Institute of Chartered Financial Analysts of India (ICFAI) University 2009 C.A Chartered Accountant Integrated Professional Competence (IPCC) - Accounting Revision Test s (ember ) - Question Paper
Download the subsequent attachment:
Cash Flow Statements
PAPER- 1 : ACCOUNTING QUESTIONS
1. From the following information, prepare cash flow statement as at 31st December, 2008 by using direct method:
Balance Sheets
Liabilities |
2007 |
2008 |
Assets |
2007 |
2008 |
Rs. |
Rs. |
Rs. |
Rs. | ||
Share Capital |
5,00,000 |
5,00,000 |
Fixed Assets |
8,50,000 |
10,00,000 |
Profit & Loss A/c |
4,25,000 |
5,00,000 |
Stock |
3,40,000 |
3,50,000 |
Long Term Loans |
5,00,000 |
5,30,000 |
Debtors |
3,60,000 |
3,30,000 |
Creditors |
1,75,000 |
2,00,000 |
Cash Bills Receivable |
30.000 20.000 |
35.000 15.000 |
16,00,000 |
17,30,000 |
16,00,000 |
17,30,000 |
Income Statement for the year ended 31st December, 2008
Rs.
20.40.000
13.60.000 6,80,000
(2.30.000)
(1.10.000)
3.40.000 25,000
3.65.000 (70,000)
2.95.000 (1,30,000)
1.65.000
Sales
Less: Cost of Sales Gross Profit
Less: Operating Expenses:
Administrative Expenses Depreciation Operating Profit
Add: Non-Operating Incomes (dividend received)
Less: Interest Paid
Less: Income Tax Profit after Tax
Opening Balance
Add:Profit
Rs.
4.25.000
1.65.000
5.90.000 (90,000) 5,00,000
Less:Dividend paid
Closing Balance
Profit (Loss) Prior to Incorporation
2. Rohan formed a private limited company under the name of Rohan Private Limited to take over his existing business as from April 1, 2008, but the company was not incorporated until July 1, 2008. No entries relating to transfer of the business were entered in the books, which were carried on without a break until March 31, 2009.
The following Trial Balance was extracted from the book as on March 31, 2009:-
Dr.
Cr.
Rs.
27,800
Rs.
4,300
18,900
330
750
2,100
1,200
1,800
13,400
11,200
520
54,500
Stock April 1, 2008
Sales
Purchases
Carriage Outwards
Travellers' Commission
Office Salaries and Expenses
Rent and Rates
Rohan's Capital Account, April 1, 2008
23,000
3,700
54,500
Directors' Fees
Fixed Assets
Current Liabilities
Current Assets (other than Stock)
Preliminary Expenses
You are also given the following information:
(a) Stock as on March 31, 2009, Rs.4,400
(b) The purchase consideration was agreed at Rs.30,000 to be satisfied by the issue of
3,000 Equity Shares of Rs.10 each.
(c) The gross profit margin is constant and the monthly sales in April, 2008 February, 2009 and March, 2009 are double the monthly sales for the remaining months of the year.
(d) The preliminary expenses are to be written off.
(e) You are to assume that carriage outwards and travellers' commission vary in direct proportion to sales.
You are required to prepare Trading and Profit and Loss Account for the year ended March 31, 2009 apportioning the periods before and after incorporation and a Balance Sheet as on that date. Ignore depreciation.
Bonus Issue of Shares
3. Following is the extract of the Balance Sheet of X Ltd. as at 31st March,2009
Authorised capital: Rs.
10.000 12% Preference shares of Rs. 10 each 1,00,000
1,00,000 Equity shares of Rs. 10 each 10,00,000
11,00,000
Issued and Subscribed capital:
8.000 12% Preference shares of Rs.10 each fully paid 80,000
90.000 Equity shares of Rs.10 each, Rs.8 paid up 7,20,000 Reserves and surplus:
General Reserve 1,20,000
Capital Reserve 75,000
Securities premium 25,000
Profit and Loss Account 2,00,000 Secured Loan:
12% Partly Convertible Debentures @ Rs.100 each 5,00,000
On 1st April, 2009, the Company has made final call @ Rs.2 each on 90,000 equity shares. The call money was received by 20th April,2009. Thereafter, the company decided to capitalize its reserves by way of bonus at the rate of one share for every four shares held. Securities premium of Rs.25,000 includes a premium of Rs.5,000 for shares issued to vendors pursuant to a scheme of amalgamation. Capital reserves include Rs.40,000, being profit on sale of plant and machinery, 20% of 12% debentures are convertible into equity shares of Rs.10 each fully paid on 1st July,2009
Show necessary journal entries in the books of the company and prepare the extract of the balance sheet after bonus issue but before conversion of debentures.
Accounts from Incomplete Records
4. Ms. Rashmi furnishes you with the following information relating to his business :
Assets and liabilities as on |
1.1.2008 |
31.12.2008 |
Rs. |
Rs. | |
Furniture (w.d.v) |
6,000 |
6,350 |
Stock at cost |
8,000 |
7,000 |
Sundry Debtors |
16,000 |
? |
Sundry Creditors |
11,000 |
15,000 |
Prepaid expenses |
600 |
700 |
Unpaid expenses |
2,000 |
1,800 |
Cash in hand and at bank |
1,200 |
625 |
(b) Receipts and payments during 2008 :
Collections from debtors, after allowing discount of Rs. 1,500 amounted to Rs. 58,500.
Collections on discounting of bills of exchange, after deduction of discount of Rs. 125 by the bank, totalled to Rs. 6,125.
Creditors of Rs. 40,000 were paid Rs. 39,200 in full settlement of their dues.
Payment for freight inwards Rs. 3,000.
Amounts withdrawn for personal use Rs. 7,000.
Payment for office furniture Rs. 1,000.
Investment carrying annual interest of 4% were purchased at Rs. 96 on 1st July, 2008 and payment made therefor.
Expenses including salaries paid Rs. 14,500.
Miscellaneous receipts Rs. 500.
(c) Bills of exchange drawn on and accepted by customers during the year amounted to Rs. 10,000. Of these, bills of exchange of Rs. 2,000 were endorsed in favour of creditors. An endorsed bill of exchange of Rs. 400 was dishonoured.
(d) Goods costing Rs. 900 were used as advertising materials.
(e) Goods are invariably sold to show a gross profit of 331/3% on sales.
(f) Difference in cash book, if any, is to be treated as further drawing or introduction by Ms. Rashmi.
(g) Provide at 2.5% for doubtful debts on closing debtors.
Rasmi asks you to prepare trading and profit and loss a/c for the year ended 31st December, 2008 and the balance sheet as on that date.
Amalgamation of Companies
5. The following are the Balance Sheets of Yes Ltd. and No Ltd. as on 31st October, 2008:
Yes Ltd. Rs.
(in crores)
No Ltd. Rs.
(in crores)
25
12
88
100
100
70
50
20
5 10 15 10 25
30
24
6
3
10
67
100
34
15
19
25
Sources of funds:
Share capital:
Authorised
Issued and Subscribed :
Equity Shares of Rs. 10 each fully paid Reserves and surplus Shareholders funds Unsecured loan from Yes Ltd.
Funds employed in :
Fixed assets: Cost Less: Depreciation
Written down value Investments at cost:
30 lakhs equity shares of Rs. 10 each of No Ltd. Long-term loan to No. Ltd.
Current assets 100
Less : Current liabilities 33
On that day Yes Ltd. absorbed No Ltd. The members of No Ltd. are to get one equity share of Yes Ltd. issued at a premium of Rs. 2 per share for every five equity shares held by them in No Ltd. The necessary approvals are obtained.
You are asked to pass journal entires in the books of the two companies to give effect to the above.
Self- Balancing Ledgers
6. From the following information, prepare Sales Ledger Adjustment A/c in the General Ledger:
Rs.
On 1.4.2008: Balance in sales ledger (Dr.) 1,41,880
(Cr.) 2,240
On 31.3.2009:
Total sales 7,68,000
Cash sales 40,000
Sales return 10,000
Cash received from customers 6,24,000
Discount allowed 11,200
Cash paid to supplier 4,80,000
Transfer from sales to bought ledger 20,800
Discount received 7,200
B/R received 40,000
Reserve for doubtful debts 9,160
Cash paid to customer 1,840
Bills received dishonoured 6,000
Sales ledger balance (Dr.) 1,83,200
Sales ledger balance (Cr.) 13,720
Average Due Date
7. Ram purchases goods on credit. His due dates for payments were as under:
Transaction Date Rs. Due Date
March 5 300 April 08
April 15 200 May 18
May 10 275 June 13
June 5 400 July 08 Calculate Average due date.
Account Current
8. Following transactions took place between X and Y during the month of April, 2009:
Date |
Particulars |
Rs. |
1.4.2009 |
Amount payable by X to Y |
10,000 |
7.4.2009 |
Received acceptance of X to Y for 2 months |
5,000 |
10.4.2009 |
Bills receivable (accepted by Y) on 7.2.2009 is honoured on this due date |
10,000 |
10.4.2009 |
X sold goods to Y (due date 10.5.2009) |
15,000 |
12.4.2009 |
X received cheque from Y (due date 15.5.2009) |
7,500 |
15.4.2009 |
Y sold goods to X (due date 15.5.2009) |
6,000 |
20.4.2009 |
X returned goods sold by Y on 15.4.2009 |
1,000 |
20.4.2009 |
Bill accepted by Y is dishonoured on this due date |
5,000 |
Prepare the Y's account in the books of X for the month of April, 2009.
Financial Statements of Not-for-Profit Organisations
9. The Accountant of Diana Club furnishes you the following receipts and payments account
for the year ending 30th September, 2008:
Receipts Amount Payments Amount
Rs. Rs.
Opening balance: Honoraria to secretary 9,600
Cash and bank 16,760 Misc. expenses 3,060
Subscription 21,420 Rates and taxes 2,520
Sale of old newspapers 4,800 Groundman's wages 1,680
Entertainment fees 8,540 Printing and stationary 940
Bank interest 460 Telephone expenses 4,780
Bar receipts 14,900 Payment for bar purchases 11,540
Repairs 640
New car (Less sale proceeds 25,200 of old car)
Closing balance:
____Cash and bank 6,920
66,880 66,880
Rs. |
Rs. | |
Subscription due (not received) |
2,400 |
1,960 |
Cheques issued, but not presented for payment of printing |
180 |
60 |
Club premises at cost |
58,000 |
- |
Depreciation on club premises provided so far |
37,600 |
- |
Car at cost |
24,380 |
- |
Depredation on car |
20,580 |
- |
Value of Bar stock |
1,420 |
1,740 |
Amount unpaid for bar purchases |
1,180 |
860 |
Depreciation is to be provided @ 5% p.a. on the written down value of the club premises and @ 15% p.a. on car for the whole year.
You are required to prepare an income and expenditure account of Diana Club for the year ending 30th September, 2008 and balance sheet as on that date.
Internal Reconstruction of a Company
10. The paid-up capital of Toy Ltd. amounted to Rs. 2,50,000 consisting of 25,000 equity shares of Rs. 10 each.
Due to losses incurred by the company continuously, the directors of the company prepared a scheme for reconstruction which was duly approved by the court. The terms of reconstruction were as under:
(i) In lieu of their present holdings, the shareholders are to receive:
(a) Fully paid equity shares equal to 2/5th of their holding.
(b) 5% preference shares fully paid-up to the extent of 20% of the above new equity shares.
(c) 3,000 6% second debentures of Rs. 10 each.
(ii) An issue of 2,500 5% first debentures of Rs. 10 each was made and fully subscribed in cash.
(iii) The assets were reduced as follows:
(a) Goodwill from Rs. 1,50,000 to Rs. 75,000.
(b) Machinery from Rs. 50,000 to Rs. 37,500.
(c) Leasehold premises from Rs. 75,000 to Rs. 62,500.
Show the journal entries to give effect to the above scheme of recontrsuction.
Investment Accounting
11. Piyush carried out the following transactions in the shares of Horizon Ltd.:
(a) On 1st April, 2008 he purchased 20,000 equity shares of Re. 1 each fully paid up for Rs. 30,000.
(b) On 15th May 2008, Piyush sold 4,000 shares for Rs. 7,600.
(c) At a meeting on 15th June 2008, the company decided:
(i) To make a bonus issue of one fully paid up share for every four shares held on 1st June 2008, and
(ii) To give its members the right to apply for one share for every five shares held on 1st June 2008 at a price of Rs. 1.50 per share of which 75 paise is payable on or before 15th July 2008 and the balance, 75 paise per share, on or before 15th September, 2008.
The shares issued under (i) and (ii) were not to rank for dividend for the year ending 31st December 2008.
(a) Piyush received his bonus shares and took up 2000 shares under the right issue, paying the sum thereon when due and selling the rights of the remaining shares at 40 paise per share; the proceeds were received on 30th September 2008.
(b) On 15th March 2008, he received a dividend from Horizon Ltd. of 15 per cent in respect of the year ended 31st Dec 2008.
(c) On 30th March he received Rs. 14,000 from the sale of 10,000 shares.
You are required to record these transactions in the Investment Account in Piyush's books for the year ended 31st March 2009 transferring any profits or losses on these transactions to Profit and Loss account. Apply average basis.
Expenses and tax to be ignored.
Hire-Purchase Accounting
12. Computer point sells computers on Hire-purchase basis at cost plus 25%. Terms of sale are Rs.5,000 down payment and eight monthly instalments of Rs.2,500 for each computer.
The following transactions took place during the financial year 2008-09:
Number of instalments not yet due as on 1.4.2008 = 25
Number of instalments due but not collected as on 1.4.2008 = 5
During the financial year 240 computers were sold. Out of the above sold computers during the year the outstanding position were as follows as on 31.3.2009:
Instalments not yet due:
(i) Eight instalments on 50 computers.
(ii) Six instalments on 30 computers.
(iii) Two instalments on 10 computers.
Instalments due but not collected:
Two instalments on 5 computers during the year. Two computers on which five instalments were due and two instalments not yet due were repossessed out of sales effected during current year. Repossessed stock is valued at 50% of cost. All instalments have been received. You are asked to prepare Hire-Purchase Trading Account for the year ending on 31.3.2009.
Insurance Claim
13. Mr. A prepares accounts on 30th September each year, but on 31st December, 2008 fire destroyed the greater part of his stock. Following information was collected from his book:
Rs.
Stock as on 1.10.2008 29,700
Purchases from 1.10.2008 to 31.12.2008 75,000
Wages from 1.10.2008 to 31.12.2008 33,000
Sales from 1.10.2008 to 31.12.2008 1,40,000
The rate of gross profit is 33.33% on cost. Stock to the value of Rs. 3,000 was salvaged. Insurance policy was for Rs. 25,000 and claim was subject to average clause.
Additional informations:
(i) Stock in the beginning was calculated at 10% less than cost.
(ii) A plant was installed by firm's own worker. He was paid Rs. 500, which was included in wages.
(iii) Purchases include the purchase of the plant for Rs. 5,000 You are required to calculate the claim for the loss of stock.
Partnership Accounts - Retirement of a Partner
14. On 31st March, 2009, the Balance Sheet of P, Q and R sharing profits and losses in proportion to their Capital stood as below:
Liabilities |
Rs. Assets |
Rs. |
Capital Account: |
Land and Building |
30,000 |
Mr. P |
20,000 Plant and Machinery |
20,000 |
Mr. Q |
30,000 Stock of goods |
12,000 |
Mr. R |
20,000 Sundry debtors |
11,000 |
Sundry Creditors |
10,000 Cash and Bank Balances |
7,000 |
80,000 |
80,000 |
On 1st April, 2009, P desired to retire from the firm and remaining partners decided to carry on the business. It was agreed to revalue the assets and liabilities on that date on the following basis:
(i) Land and Building be appreciated by 20%.
(ii) Plant and Machinery be depreciated by 30%.
(iii) Stock of goods to be valued at Rs.10,000.
(iv) Old credit balances of Sundry creditors, Rs.2,000 to be written back.
(v) Provisions for bad debts should be provided at 5%.
(vi) Joint life policy of the partners surrendered and cash obtained Rs.7,550.
(vii) Goodwill of the entire firm is valued at Rs.14,000 and P's share of the goodwill is adjusted in the A/cs of Q and R, who would share the future profits equally. No goodwill account being raised.
(viii) The total capital of the firm is to be the same as before retirement. Individual capital is in their profit sharing ratio.
(ix) Amount due to Mr. P is to be settled on the following basis:
50% on retirement and the balance 50% within one year.
Prepare (a) Revaluation account, (b) The Capital accounts of the partners, (c) Cash account and (d) Balance Sheet of the new firm M/s Q & R as on 1.04.2009.
Partnership Accounts - Admission of a Partner
15. A and B are partners in a firm, sharing Profits and Losses in the ratio of 3 : 2. The
Balance Sheet of A and B as on 1.1.2009 was as follow:
Liabilities Amount Assets Amount
Rs. Rs.
Sundry Creditors 12,900 Building 26,000
Bill Payable 4,100 Furniture 5,800
Bank Overdraft 9,000 Stock-in-Trade 21,400
Capital Account: Debtors 35,000
A 44,000 Less: Provision 200 34,800
B 36,000 80,000 Investment 2,500
_____Cash 15,500
1,06,000 1,06,000
C' was admitted to the firm on the above date on the following terms:
(i) He is admitted for 1/6th share in future profits and to introduce a Capital of Rs. 25,000.
(ii) The new profit sharing ratio of A, B and C will be 3 : 2 : 1 respectively.
(iii) C' is unable to bring in cash for his share of goodwill, partners therefore, decide to raise goodwill account in the books of the firm. They further decide to calculate goodwill on the basis of C's share in the profits and the capital contribution made by him to the firm.
(iv) Furniture is to be written down by Rs. 870 and Stock to be depreciated by 5%. A provision is required for Debtors @ 5% for Bad Debts. A provision would also be made for outstanding wages for Rs. 1,560. The value of Buildings having appreciated be brought upto Rs. 29,200. The value of investment is increased by Rs. 450.
(v) It is found that the creditors included a sum of Rs. 1,400, which is not to be paid off. Prepare the following:
(i) Revaluation Account.
(ii) Partners' Capital Accounts.
(iii) Balance Sheet of New Partnership firm after admission of C'.
Theory Questions
16. (a) Explain the factors to be considered before selection of a pre-packaged accounting
software.
(b) What are the advantages of outsourcing the accounting functions? Explain in brief.
17. (a) What are the advantages of self-balancing ledger system?
(b) What are the qualitative characteristics of the financial statements which improve the usefulness of the information furnished therein?
(c) Explain the accounting treatment of donation received for specific purpose in the case of charitable society.
Theory Questions based on Accounting Standards
18. (a) What is meant by Cash' and Cash equivalents' as per AS 3?
(b) When can a company change its accounting policy?
19. (a) What are the items that are to be excluded in determination of the cost of
inventories as per AS 2?
(b) What is B list contributories?
20. (a) Provisions contained in the Accounting Standard in respect of Revaluation of fixed
assets.
(b) When can revenue be recognised in the case of transaction of sale of goods?
21. Explain the significance of Convergence of Indian Accounting Standards towards Global
Standards' in brief.
22. (a) Jagannath Ltd. had made a rights issue of shares in 2007. In the offer document to its members, it had projected a surplus of Rs. 40 crores during the accounting year to end on 31st March, 2009. The draft results for the year, prepared on the hitherto followed accounting policies and presented for perusal of the board of directors showed a deficit of Rs. 10 crores. The board in consultation with the managing director, decided on the following:
(i) Value year-end inventory at works cost (Rs. 50 crores) instead of the hitherto method of valuation of inventory at prime cost (Rs. 30 crores).
(ii) Provide depreciation for the year on straight line basis on account of substantial additions in gross block during the year, instead of on the reducing balance method, which was hitherto adopted. As a consequence, the charge for depreciation at Rs. 27 crores is lower than the amount of Rs. 45 crores which would have been provided had the old method been followed, by Rs. 18 crores.
(b) Ram Co. (P) Ltd. furnishes you the following information for the year ended 31.3.2009:
Depreciation for the year ended 31.3.2009 Rs. 100 lakhs
(under straight line method)
Depreciation for the year ended 31.3.2009 Rs. 200 lakhs
(under written down value method)
Excess of depreciation for the earlier years calculated under Rs. 500 lakhs
written down value method over straight line method
The Company wants to change its method of claiming depreciation from straight line method to written down value method.
Decide, how the depreciation should be disclosed in the Financial Statement for the year ended 31.3.2009.
(c) During the current year 2008-2009, X Limited made the following expenditure relating to its plant building:
Rs. in lakhs
Routine Repairs 4
Repairing 1
Partial replacement of roof tiles 0.5
Substantial improvements to the electrical wiring
system which will increase efficiency 10
What amount should be capitalized?
23. (a) Arjun Ltd. sold farm equipments through its dealers. One of the conditions at the
time of sale is, payment of consideration in 14 days and in the event of delay interest is chargeable @ 15% per annum. The Company has not realized interest from the dealers in the past. However, for the year ended 31.3.2008, it wants to recognise interest due on the balances due from dealers. The amount is ascertained at Rs.9 lakhs. Decide whether the income by way of interest from dealers is eligible for recognition as per AS 9.
(b) X Co. Limited purchased goods at the cost of Rs.40 lakhs in October, 2008. Till March, 2009, 75% of the stocks were sold. The company wants to disclose closing stock at Rs.10 lakhs. The expected sale value is Rs.11 lakhs and a commission at 10% on sale is payable to the agent. Advise, what is the correct closing stock to be disclosed as at 31.3.2009.
(c) X Ltd. purchased debentures of Rs.10 lacs of Y Ltd., which are traded in stock exchange. How will you show this item as per AS 3 while preparing cash flow statement for the year ended on 31st March, 2009?
24. (a) A manufacturing company purchased shares of another company from stock
exchange on 1st May, 2008 at a cost of Rs.5,00,000. It also purchased Gold of Rs.2,00,000 and Silver of Rs.1,50,000 on 1st April, 2006. How will you treat these investments as per the applicable AS in the books of the company for the year ended on 31st March, 2009, if the values of these investments are as follows:
Rs.
Shares 2,00,000
Gold 4,00,000
Silver 2,50,000
(b) A firm of contractors obtained a contract for construction of bridges across river Revathi. The following details are available in the records kept for the year ended 31st March, 2009.
(Rs. in lakhs)
Total Contract Price 1,000
Work Certified 500
Work not Certified 105
Estimated further Cost to Completion 495
Progress Payment Received 400
To be Received 140
The firm seeks your advice and assistance in the presentation of accounts keeping in view the requirements of AS 7 (Revised) issued by your institute.
(a) A and B are equal partners. They admit C and D as partners with 1/5 and 1/6 share respectively. What is the profit sharing ratio of all the partners?
(b) A company sold 25% of the goods on cash basis and the balance on credit basis. Debtors are allowed 2 months credit and their balance as on 31.3.2008 is Rs.1,40,000. Assume that the sale is uniform through out the year. Calculate the total sales of the company for the year ended 31.3.2008.
(c) In a concern, the opening provision for doubtful debts is Rs.51,000. During the year a sum of Rs.10,000 was written off as bad debt. The closing balance of sundry debtors amounts to Rs.6,30,000. It was decided that 10% of the debtors is to be maintained as provision. Calculate the closing balance towards provision for doubtful debts and pass journal entry for giving effect to the provision maintained.
(d) Mr. A advanced Rs.30,000 to Mr. B on 1.4.2008. The amount is repayable in 6 equal monthly instalments commencing from 1.5.2008. Compute the average due date for the loan.
(e) A company lodged a claim to insurance company for Rs. 5,00,000 in September, 2008. The claim was settled in February, 2009 for Rs. 3,50,000. How will you record the short fall in claim settlement in the books of the company.
(f) What is meant by Red-Ink interest' in an Account Current?
(g) The closing capital of Mr. A on 31.3.2009 was Rs. 1,50,000. On 1.4.2008 his capital was Rs. 60,000. During the year he had drawn Rs. 40,000 for domestic expenses. He introduced Rs. 25,000 as additional capital in February, 2009. Find out his net profit for the year.
(h) If payment is made on the average due date, it results in loss of interest to creditors. Is the statement true or false?
(i) If there appears a sports fund, the expenses incurred on sports activities will be taken to income and expenditure account. State whether the statement is true or false.
(j) In self-balancing system, whenever a balance is transferred from an account in one ledger to that in another, only one entry is recorded through the respective ledger. State whether the statement is true or false.
(k) A, B and C are partners with profit sharing ratio 5:3:2. A wants to retire, B and C agreed to continue at 2:1. Find the profit gaining ratio between B and C.
SUGGESTED ANSWERS / HINTS
Cash Flow Statement for the year ended December 31, 2008
Cash Flows from Operating Activities (direct method) Rs.
Rs.
Received from customers: Sales 20,40,000
Add: Decrease in Debtors 30,000
Decrease in B/R 5,000 Less:Payments to suppliers:
20,75,000
Cost of sales 13,60,000
Add: Increase in stock 10,000
Less: Increase in creditors (25,000)
Less:Payment for expenses Tax paid
Cash provided by operating activities
Cash Flows from Investing Activities
Purchase of Fixed Assets (10,00,000 + 1,10,000 - 8,50,000)
(2,60,000)
25,000
Dividend on Investments Cash used in Investing Activities
(2,35,000)
Cash Flows from Financing Activities
Long term loan taken Interest paid Dividend Paid
30,000
(70.000)
(90.000)
Income from Financing Activities Net Increase in cash during the year Add: Opening cash balance Closing cash balance
Rohan Pvt. Ltd.
2.
Trading and Profit & Loss Account for the year ending 31st March, 2009
Rs. Rs. Rs.
Rs.
27,800
4,400
Opening Stock 4,300 By Sales
To
To
To
Purchases 18,900 By Closing Stock
Gross Profit c/d
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* Subject to depreciation on fixed assets |
each fully paid (All issued for consideration other than cash) Reserves & Surplus Capital Reserve Profit & Loss Account Secured Loans Unsecured Loans Current Liabilities & Provisions Current Liabilities Working Notes: |
Current Assets, Loans & Advances: Stock in trade 1,287 Other Current Assets 1,013 3,700 36,000 36,000 |
Ratio for apportioning gross profit:
(1)
Suppose sales for the months of April 2008, February, 2009 and March 2009 is 2 and for other months 1 per month. Than:
Sales for April, May & June - 4
Sales for July 2008 to March 2009 - 11
This gives the ratio of 4:11; this ratio has been used for apportioning gross profit and expenses related to sales.
Rent and Rates have been divided on time basis which is 3:9 or 1 : 3.
(2)
(3)
3.
Goodwill is the difference between the amount of purchase consideration, Rs.30,000 and the balance of Rohan's Capital, Rs.23,000, on 1st April, 2008.
Journal Entries
1-4-2009 Equity share final call A/c Dr.
Rs.
1,80,000
Rs.
1,80,000
To Equity share capital A/c
(For final calls of Rs.2 per share on 90,000 equity shares due as per Board's Resolution dated....)
20-4-2009 Bank A/c Dr.
1,80,000
To Equity share final call A/c
(For final call money on 90,000 equity shares received)
Dr.
Dr.
Dr.
Dr.
20,000
40.000
1.20.000 45,000
Dr. 2,25,000
2,25,000
Securities Premium A/c (WN-1)
Capital Reserve A/c (WN-2)
General Reserve A/c
Profit and Loss A/c
To Bonus to shareholders A/c
(For making provision for bonus issue of one share for every four shares held)
Bonus to shareholders A/c
To Equity share capital A/c
(For issue of bonus shares)
Extract of Balance Sheet as at 30th April, 2009 (after bonus issue)
Rs.
1,00,000
12.50.000
80,000
11.25.000
35,000
1,55,000
5,00,000
Authorised Capital
10.000 12% Preference shares of Rs. 10 each
1.25.000 Equity shares of Rs.10 each (W.N.2)
Issued and subscribed capital
8.000 12% Preference shares of Rs.10 each, fully paid
1,12,500 Equity shares of Rs.10 each, fully paid
(Out of above, 22,500 equity shares @ Rs.10 each were issued by way of bonus)
Reserves and surplus Capital Reserve Securities premium Profit and Loss Account Secured Loan
12% Convertible Debentures @ Rs.100 each
Working Notes:
(1) As per SEBI Guidelines, securities premium collected in cash and capital reserve realized in cash only is to be utilized for issue of bonus shares.
(2) The authorized capital should be increased as per details given below: Rs. Existing authorized equity share capital 10,00,000 Add: Issue of bonus shares to equity shareholders 2,25,000
To Opening Stock To Purchases Less : For advertising To Freight inwards To Gross profit c/d (25% of Rs. 9,00,000) Add: Bonus shares to be issued to debenture holders on conversion (25% of 20% of Rs. 5,00,000) Trading and Profit and Loss Account of Ms. Rashmi for the year ended 31st December, 2008 Rs. To Sundry expenses To Advertisement To Discount allowed -Debtors Bills Receivable To Depreciation on furniture To Provision for doubtful debts To Net Profit Balance Sheet as on 31st December, 2008 Amount Assets Liabilities Rs. |
8,000 45,600 900 44,700 3,000 24,350 80,050 14,200 900 1,500 125 1,625 650 486 7,791 25,652 |
By Sales By Closing stock By Gross profit b/d 12,50,000 Rs. 73,050 7,000 80,050 24,350 2 800 500 25,652 Amount Rs. By Interest on investment 4 1 Rs.100 x-x- 100 2 By Discount received By Miscellaneous income |
Less: Drawings Add: Net Profit Sundry creditors Outstanding expenses |
Furniture (w.d.v.) Additions during the year Capital as on 1st January, 2008 18,800 6,000 1,000 7,000 650 7,904 10,896 Less: Depreciation 7,791 18,687 Investment 15,000 Interest accrued 1,800 Closing Stock |
Sundry debtors 19,450 Less : Provision for
doubtful debts 486 18,964
Bills receivable 1,750
Cash in hand and at bank 625
_ Prepaid expenses 700
35,487 35,487
Working Notes :
(1) Capital on 1st January, 2008
Balance Sheet as on 1st January, 2008
Liabilities Rs. Assets Rs.
Capital (Balancing figure) 18,800 Furniture (w.d.v.) 6,000
Creditors 11,000 Stock at cost 8,000
Outstanding expenses 2,000 Sundry debtors 16,000
Cash in hand and at bank 1,200
Prepaid expenses 600
31,800 31,800
(2) Purchases made during the year
Sundry Creditors Account
Rs. Rs.
To Cash and bank A/c 39,200 By Balance b/d 11,000
To Discount received A/c 800 By Sundry debtors A/c 400
To Bills Receivable A/c 2,000 By Purchases A/c 45,600 To Balance c/d 15,000 (Balancing figure)
57,000 57,000
(3) Sales made during the year
Rs.
Opening stock 8,000
Purchases 45,600
Less : For advertising 900 44,700
Freight inwards 3,000
55,700
Less : Closing stock
Cost of goods sold
7,000
48,700
24,350
73,050
Add: Gross profit (@ 50% on cost)
(4) Debtors on 31.12.2008
Sundry Debtors Account
To Balance b/d To Sales A/c To Sundry creditors A/c (bill dishonoured)
Rs. | |
16,000 |
By |
73,050 |
By |
By | |
400 |
By |
89,450 |
Cash and Bank Account
Rs.
Rs.
3.000
1.000 96
14,500
39,200
7,904
To Balance b/d To Sundry debtors A/c To Bills Receivable A/c To Miscellaneous income A/c
1,200 By Freight inwards A/c 58,500 By Furniture A/c 6,125 By Investment A/c 500 By Expenses A/c By Creditors A/c By Drawings A/c
[Rs. 7,000 + Rs. 904 (Additional drawings)] By Balance c/d
66,325
625
66,325
By Prepaid expenses A/c (on 31.12.2008)
16,900 16,900
(7) Bills Receivable on 31.12.2008
Bills Receivable Account
Rs.
Rs.
10,000 By Creditors A/c By Bank A/c
By Discount on bills receivable A/c By Balance c/d (Balancing figure)
To Debtors A/c 10,000 By Creditors A/c 2,000
6,125 125 1,750
. 10,000
10,000
Note : As regards investment, it has been assumed that investment purchased for Rs. 96 was of the face value Rs. 100.
Journal entries in the books of No Ltd.
5.
(Rupees in crores)
Dr.
Rs.
64.00
Cr.
Rs.
30.00
34.00
24.00
15.00
10.00
49.00
1.2
Realisation Account Dr.
To Fixed Assets Account To Current Assets Account (Being the assets taken over by Yes Ltd. transferred to Realisation Account)
Provision for depreciation Account Dr.
Current Liabilities Account Dr.
Unsecured Loan from Yes Ltd. Account Dr.
To Realisation Account (Being the transfer of liabilities and provision to Realisation Account)
Yes Ltd. Dr.
To Realisation Account (Being the amount of consideration due from Yes Ltd. credited to Realisation Account)_
Equity Shareholders Account Dr.
To Realisation Account (Being the the loss on realisation transferred to equity shareholders account)
Equity Share Capital Account Dr.
5.00
10.00
15.00
0.72
0.72
0.48
0.48
0.48
0.48
Reserves and Surplus Account Dr.
To Equity Shareholders Account (Being the amount of share capital, reserves and surplus
credited to equity shareholders account)_
Equity Shareholders (Yes Ltd.) Account Dr.
To Yes Ltd.
(Being the 3/5th of the consideration due from Yes Ltd. adjusted against the amount due to Yes Ltd. for shares held by it)
Equity shares of Yes Ltd. Dr.
To Yes Ltd.
(Being the receipt of 4 lakhs equity shares of Rs. 10 each at Rs. 12 per share for allotment to outside shareholders)
Equity Shareholders Account Dr.
To Equity Shares of Yes Ltd.
(Being the distribution of equity shares received from Yes Ltd. to shareholders)
Journal Entries in the Books of Yes Ltd
(Rupees in crores) Dr. Cr.
Rs. Rs.
1.2
Business Purchase Account Dr.
To Liquidator of No Ltd. Account (Being the amount of purchase consideration agreed under approved scheme of amalgamation- W.N. 1)
Fixed Assets Dr. 6.00
Current Assets Dr. 34.00
To Current Liabilities To Unsecured Loan (from Yes Ltd.)
15.00
10.00 1.20
13.80
To Business Purchase Account To Capital Reserve (Being the assets and liabilities taken over and the
surplus transferred to capital reserve)_
Liquidator of No Ltd. Dr.
0.72
2.28
Capital Reserve Dr.
To Investments in Equity Shares of No Ltd.
3.00
(Being the investments in the equity shares of No Ltd. cancelled and the resultant loss recorded)
Liquidator of No Ltd. Dr.
0.48
To Equity Share Capital Account To Securities Premium Account (Being the allotment to outside shareholders of No Ltd.
0.40
0.08
4 lakhs equity shares of Rs. 10 each at a premium of Rs. 2 per share)
Unsecured Loan (from Yes Ltd.) Dr. 10.00
To Loan to No Ltd.
10.00
Rs. in crores
1.20
0.72
0.48
(Being the cancellation of unsecured loan given to No Ltd.)
Number of equity shares of Rs. 10 each to be issued
In General Ledger Sales Ledger Adjustment Account
= 4 lakhs
01.04.2008
31.3.2009
To Balance b/d
To General ledger
adjustment A/c in sales ledger:
Credit sales
Cash paid
Bills
receivable dishonoured
To Balance c/d
7.
Due Date
8th April 18th May 13th June 8th July
Rs. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7,28,000 1,840 6,000 |
|
Average due date = Base date = 8th April +
+
Total Amount 62,550
1,175
= 8th April + 53 days = 31st May
Particulars Amount Days Product Date Particulars Amount Days Product
Due Date
Date Due Date
7.4.2009 to To Bills
1.4.2009 to By Balance
1.4.2009
10.6.2009
b/d
10,000 30
3,00,000
5,000 -41
-2,05,000
Payable
A/c
10.4.2009 To Sales
12.4.2009 By Bank
10.5.2009
A/c
15,000 -10 -1,50,000 to
A/c
7,500 -15 -1,12,500
15.5.2009
15.4.2009 By Purchases
20.4.2009 To Purchase to Return
15.5.2009 A/c
20.4.2009 To Bills
to
-15,000 15.5.2009
A/c
6,000 -15
90,000
1,000 -15
30.4.2009 By Interest A/c*
Receivable
A/c
to
20.4.2009
205.90
5,000 10
50,000
30.4.2009 To Difference to of Product
30.4.2009
30.4.2009 By Balance c/d
4,17,500
2,294.10
26,000
26,000
97,500
97,500
*4,17,500 x 18/100 x 1/365 = Rs. 205.90
Note that no entry is required for transaction of April 10, 2009.
Income and Expenditure Account of Diana Club for the year ended 30th September, 2008
9.
Dr. Expenditure |
Amount |
Income |
Cr. Amount | ||
To |
Honoraria to secretary |
Rs. 9,600 |
By Subscriptions (W.N.3) |
Rs. 20,980 | |
To |
Misc. expenses |
3,060 |
By Sale of old newspapers |
4,800 | |
To |
Rates and taxes |
2,520 |
By Entertainment fees |
8,540 | |
To |
Groundman's wages |
1,680 |
By Bank interest |
460 | |
To |
Printing and stationary |
940 |
By Bar receipts |
14,900 | |
To |
Telephone expenses |
4,780 |
By Profit on sale of car |
2,200 | |
To |
Bar expenses Opening bar stock Add: Purchases (W.N.2) |
1,420 11,220 12,640 |
(W.N.5) |
10,900
640
To
To
1,020
4,680
5,700
To
51,880
Amount
Rs.
19,380
26.520 1,740 1,960 6,920
56.520
Amount
Rs.
Assets
Club Premises Car
Bar stock
Outstanding subscription Cash and bank
43,600
12,060
55,660
860
56,520
Balance Sheet of Diana Club as on 1st October, 2007
Amount Assets
Amount
Rs.
20,400
Rs.
1,180
43,600
Club premises Less: Depreciation Car
Less: Depreciation
Bar stock
Outstanding
subscription
Cash at bank
58,000
37,600
24,380
20,580
3,800
1,420
2,400
Liabilities
Capital fund (W.N. 1)
Add: Excess of income over expenditure
Outstanding liabilities for bar purchases
Working Notes:
1.
Liabilities
Amount due for bar
purchases
Capital fund on 1.10.2007
(balancing figure)
Less: Closing bar stock
Repairs
Depreciation
Club premises (W.N. 4)
Car (W.N. 6)
Excess of income over expenditure transferred to capital fund
Balance Sheet of Diana Club as on 30th September, 2008
12,060
51,880
Bar payments as per receipts and payments account Add: Amount due on 30.9.2008
Less: Amount due on 1.10.2007
Rs.
11,540
_860
12,400
1,180
11,220
Rs.
21,420
1,960
23,380
2,400
20,980
3. Calculation of subscriptions accrued during the year:
Subscriptions received as per receipts and payments account Add: Outstanding on 30.9.2008
Less: Outstanding on 1.10.2007
4. Depreciation on club premises and written down value on 30th September, 2008:
Rs.
20,400
1,020
19,380
Rs.
6,000
Written down value on 1.10.2007 (58,000-37,600)
Less: Depreciation for the year 2007-2008 @ 5% p.a.
5. Calculation of profit on sale of car:
Sale proceeds of old car
Less: Written down value of old car:
Cost of car on 1. 10.2007 24,380
Less: Depreciation upto 1.10.2007 20,580
Cost of new car purchased (25,200 + 6,000) Less: Depreciation for the year @ 15% p.a. Written down value on 30.9.2008
Rs. 31,200
4,680
26,520
Note: The opening and closing balance of cash and bank shown in the Receipts and Payments Account (given in the question), include the bank balance as per cash book. Therefore, no adjustment has been made in the above solution on account of cheques issued, but not presented for payment of printing.
Journal Entires
10.
Rs.
Rs.
2,50,000
Share Capital A/c (old) Dr.
To Equity Share Capital A/c 2
1,00,000
(5 of Rs. 2,50,000)
To 5% Preference Share Capital A/c 20
20,000
( x Rs. 1,00,000)
100
To 6% Second Debentures A/c
30,000
1,00,000
To Capital Reduction A/c (Conversion of 25,000 Equity Shares and balance being transferred to Capital Reduction A/c in accordance with the Scheme of internal
reconstruction as per Special Resolution dated..........as confirmed
by the Court Order dated........)
|
25,000 75,000 12.500 12.500 |
In the books of Piyush Investment Account (Shares in Horizon Limited)
No. of Income Shares
Date
2008 April 1
May 15
June
15
July 15
Sept.
15
2009
March
31
No. of Income Amount Shares
Date
Rs.
Rs.
30,000
2008
May
15
Rs.
7,600
480
14,000
14,465
20,000
4,000
1,600 Sept. 30
2008
Bank (Purchases)
Profit & Loss A/c (W.N.1)
Bonus Issue
Bank (@ 75 p. paid on
2.000 shares)
Bank (@ 75 p. paid on
2.000 shares)
Profit & Loss A/c (W.N.2)
Profit & Loss A/c
2,000 - 1,500 Mar. By Bank (Dividend @ 15% on Rs.16,000) 2,400
15
- - 1,500 Mar. By Bank (Sale) 10,000 -
30
1,945 By Balance c/d 12,000 -
'12,000
By Bank (Sale of Right of 1,200 shares @ 40 paise per share)
By Bank (Sale)
Particulars
x 26,520
22,000
2,400
4,000
Rs.
26,000 2,400 36,545 26,000 2,400
36,545
Working Notes:
(1) Sale on 15-5-2008:
Cost of 4,000 shares @ Rs. 1.50
Sales price
Profit
Cost of 10,000 shares sold:
(2)
Cost of 22,000 shares (24,000 + 3,000) Less: Amount received from rights Cost of 22,000 shares
Rs.27,000
Rs.480
Rs.26,520
Rs.12,055
Rs.1,945
Cr.
Rs.
12,500
Rs.26,520
Cost of 10,000 shares
x 10,000 shares
22,000 shares Profit on 10,000 shares (Rs.14,000 - Rs.12,055)
12.
Dr.
Hire Purchase Trading Account for the year ended 31.3.2009
Rs.
62,500 - 25
To Hire purchase stock (25 x Rs. 2,500)
By Stock reserve (62,500 x )
125
To Hire purchase debtors (5 x Rs. 2,500)
12,500 By Goods sold on hire purchase A/c -
25
Loading (60,00,000 x )
12,00,000
45,15,000
20,000
25,000
15,00,000
To Goods sold on hire purchase (240 computers x Rs.25,0001)
60,00,000 By Cash A/c (W.N.1)
To Stock reserve
25
(Rs. 15,00,000 x ) 125
3,00,000 By Repossessed goods (W.N.2)
Hire purchase debtors (2 x 5 x Rs.2,500)
Hire purchase stock [(8x50)+(6x30)+(2x10) x Rs.2,500]
To Profit transferred to P & L A/c
8,97,500 By
By
72,72,500
Working Notes:
1. Calculation of cash collected during the year
Rs.
12,00,000
Down payment received on 240 computers sold during the year (240 x Rs.5,000)
Number of Instalments due and collected: No. of instalments
Total Instalments (8 instalments x 240 computers)
1,920
25
_5
1950
_10
1,940
Add: Opening hire purchase debtors Add: Opening hire purchase stock
Less: Closing hire purchase debtors (2 x 5 )
Less:Closing hire purchase stock
8 x 50 = 400
600
1,340
_14
1,326
6 x 30 = 180 2 x 10 = 20
Less:Repossessed computer ( 5 x 2 + 2 x 2)
Total number of instalments received during the year Total amount of instalments received (1,326 instalments x Rs.2,500)
33.15.000
45.15.000
Instalments collected during the year
2. Value of repossessed computers
Hire purchase price of two repossessed computers
= [Rs.5,000 + (8 x Rs. 2,500)] x 2 computers = Rs.50,000
Cost price of the repossessed computers = l000 x 100 = Rs. 40,000 Value of repossessed computers = Rs.40,000 x 50% = Rs.20,000
Alternatively Hire Purchase Trading Account can also be prepared in the following manner:
Hire Purchase Trading Account for the year ended 31.3.2009
Rs.
Cr.
Rs.
12,500
45,65,000
12,00,000
15,00,000
To Hire purchase debtors (5 x Rs. 2,500)
To Goods sold on hire purchase 60,00,000 By Goods sold on hire purchase
25
12,500 By Hire purchase sales A/c (W.N.1)
A/c - Loading (60,00,000x)
125
(240 computers x Rs.25,000) To Bad debts (W.N.3)
To Hire purchase stock (25 x Rs. 2,500)
Dr.
5,000 By Hire purchase stock
[(8x50)+(6x30)+(2x10) x Rs.2,500]
62,500 By Stock reserve 25
(62,500 x ) 125
To Loss on goods repossessed (W.N.2) 8,000
Less : Cost of instalments
not due 8,000 Nil
To Stock reserve 3,00,000
25
15,00,000 x
125
To Profit transferred to P & L A/c 8,97,500
72,77,500
72,77,500
Rs.
45.15.000
50.000
45.65.000 Rs.
20.000
8,000
Working Notes:
1. Calculation of hire purchase sales
Cash collected (As per the working note 1 of the Alternate solution given above)
Add: Instalments due but not collected (including repossessed computers)
(2 x Rs.2,500 x 5) + (5 x Rs.2,500 x 2)
2. Calculation of loss on repossessed computers
Cost of instalments due but not collected (2 x 2,500 x5) x 100
125
Add: Cost of instalments not yet due (2 x 2,500 x2) x 100
125
Less : Value of repossessed computers ' (2 x 25,000)
x 100
x 50%
125
Loss on repossessed computers
Bad debts (in respect of repossessed computers)
Instalments due but not collected (5 x Rs.2,500 x 2)
8,000
Rs.
25.000 8,000
33.000
(2 x Rs.2,500 x2) 125
Add: Cost of instalments not due
x100
Less : Cost of instalments due but not collected (5 xRs.2,500 x2)
20,000
x100
125
Cost of instalments not yet due (2 x Rs.2,500 x2)
8,000
28,000
5.000
Rs.
30.500
3.000
27.500
x100
125
Bad debts on repossessed computers 13. Computation of claim for loss of stock:
Stock on the date of fire i.e. 31.12.2008 (Refer working note) Less: Salvaged stock Loss of stock
Insuredvalue
Amount of claim =
x loss of stock
Total cost of stock on the date of fire
= Rs.25,000 x Rs. 27,500 = 22,541 Rs.30,500
Working Note:
Memorandum trading account can be prepared for the period from 1.10.2008 to 31.12.2008 to compute the value of stock on 31.12.2008.
Memorandum Trading Account
for period from 1.10.2008 to 31.12.2008
Rs. Rs. Rs.
To Opening stock 33,000 By Sales 1,40,000
(Rs. 29,700x100/90) To Purchases 75.000 5,000 33.000 500 Less: Cost of plant 70.000 32,500 35.000 To Wages Less: Wages paid for plant To Gross profit (33.33% on cost or 25% on sales) |
By Closing stock (balancing figure) |
1,70,500
1,70,500
14. (a) |
Revaluation Account | ||||||
Date |
Particulars |
Rs. |
Date |
Particulars |
Rs. | ||
2009 |
2009 | ||||||
April |
To |
Plant & Machinery |
6,000 |
April |
By |
Land and building |
6,000 |
To |
Stock of goods |
2,000 |
By |
Sundry creditors |
2,000 | ||
To |
Provision for bad and doubtful debts |
550 |
By |
Cash & Bank -Joint life Policy surrendered |
7,550 |
To Capital accounts (profit on revaluation transferred)
Mr. P (2/7) 2,000
Mr. Q (3/7) 3,000
Mr. R (2/7) 2,000
7,000
15,550
15,550
Cr.
R
(Rs.)
P
(Rs.)
Q
(Rs.)
(b)
Dr.
Particulars
Partners Capital Accounts
P Q R Particulars (Rs.) (Rs.) (Rs.)
To P's Capital A/c -
To
Cash &
bank
A/c -
(50%
dues
paid)
P's Loan A/c -(50% transfer)
Balance
c/d
By
Revaluation
A/c
13,000
To
By
Q & R's Capital A/cs -goodwill
Cash & bank A/c -amount brought in (Balancing figures)
4,000
13,000
To
By
35,000 35,000
3,000 16,000
26,000 36,000 38,000
26,000 36,000 38,000
(c) Particulars To Balance b/d 7.000 7,550 3.000 16,000 33,550 To Revaluation A/c -surrender value of joint life policy To Q's Capital A/c To R's Capital A/c |
Cash and Bank Account Rs. Particulars Rs. By P's Capital A/c- 50% dues paid 13,000 By Balance b/d 20,550 33,550 |
(d) Balance Sheet of M/s Q & R as on 01.04.2009 Rs. Assets Land and Building Liabilities Partners' Capital account Mr. Q Mr. R Mr. P's Loan |
35.000 35.000 70,000 Add: Appreciation 20% Plant & Machinery Less: Depreciation |
Rs. 30.000 6,000 36,000 20.000 |
30% |
6,000 |
Stock of goods |
12,000 |
Less: devalued |
2,000 |
Sundry Debtors |
11,000 |
Less: Provision for | |
bad debts 5% |
550 |
Cash & Bank balances |
91,000
14.000
10.000
10,450
20,550
91.000
Rs.
14.000 4,000
account
Sundry Creditors
Working Notes:
Adjustment for Goodwill:
Goodwill of the firm Mr. P's Share (2/7)
Gaining ratio of Q & R;
Q = 1/2- 3/7 = 1/14 R = / - 2/7 = 3/14 Q:R = 1:3
Therefore, Q will bear = % x 4,000 or Rs.1,000 R will bear = % x 4,000 or Rs.3,000
Revaluation Account
15. (i)
Dr. | |||||||||||||||||||||||||
| |||||||||||||||||||||||||
5,050 |
Partners' Capital Accounts
B C Rs. Rs.
By Balance 71,000 54,000 25,000 b/d
Cr.
Rs.
3,200
1,400
450
5,050
C
Rs.
A
Rs.
A
Rs.
B
Rs.
To Balance c/d
By Goodwill A/c (W.N.)
27,000 18,000
71,000 54,000 25,000
71,000 54,000 25,000
Rs.
45,000
29,200
4,930
20,330
33,250
2,950
40,500
1,76,160
11,500
4,100
9,000
1,560
35,000
1,750
Liabilities
Sundry Creditors (12,900 - 1,400)
Bills Payable
Bank Overdraft
Outstanding wages
Capital Accounts:
A 71,000
B 54,000
C 25,000
Balance Sheet of New Partnership Firm (after admission of C) as on 1.1.2009
Rs. Assets Goodwill
Building (26,000 + 3,200) Furniture (5,800 - 870) Stock-in-trade (21,400 - 1,070) Debtors Less: Provision for bad debts Investment (2,500 + 450)
Cash (15,500 + 25,000)
1.50.000
1,76,160
Working Note:
Calculation of goodwill:
C's contribution of Rs. 25,000 consists only 1/6th of capital.
Therefore, total capital of firm should be Rs. 25,000 x 6 = Rs. 1,50,000.
But combined capital of A, B and C amounts Rs. 44,000 + 36,000 + 25,000 =
Rs. 1,05,000.
Thus, Hidden goodwill is Rs. 45,000 (i.e. Rs. 1,50,000 - Rs. 1,05,000).
16. (a) There are many accounting softwares available in the market. To choose the
accounting software appropriate to the need of the organization is a difficult task,
some of the criteria for selection could be the following:
1. Fulfillment of business requirements: Some packages have few functionalities more than the others. The purchaser may try to match his requirement with the available solutions.
2. Completeness of reports: Some packages might provide extra reports or the reports match the requirements more than the others.
3. Ease of Use: Some packages could be very detailed and cumbersome compare to the others.
4. Cost: The budgetary constraints could be an important deciding factor. A package having more features cannot be opted because of the prohibitive costs.
5. Reputation of vendor: Vendor support is essential for any software. A stable vendor with good reputation and track records will always be preferred.
6. Regular updates: Law is changing frequently. A vendor who is prepared to give updates will be preferred to a vendor unwilling to give updates.
(b) Following are the advantages of outsourcing the accounting functions:
(i) The organisation that outsources its accounting function is able to save time to concentrate on the core area of business activity.
(ii) The organisation is able to utilise the expertise of the third party in undertaking the accounting work.
(iii) Storage and maintenance of the data is in the hand of professional people.
(iv) The organisation is not bothered about people leaving the organisation in key accounting positions.
(v) The proposition is proving to be economically more sensible.
17. (a) Following are the advantages of self-balancing ledger system:
(i) It fixes the responsibility on the ledger keeper who had to balance the ledger. The error is localised.
(ii) Interim accounts can be prepared without personal ledger to be balanced.
(iii) The total amount due from debtors and total amount payable to suppliers and creditors is readily available.
(iv) The maintenance of general ledger would be easy as the voluminous debtors and creditors details are maintained in control accounts.
(b) The qualitative characteristics are attributes that improve the usefulness of
information provided in financial statements. The framework suggests that the
financial statements should observe and maintain the following four qualitative
characteristics as far as possible within limits of reasonable cost/ benefit.
1. Understandability: The financial statements should present information in a manner as to be readily understandable by the users with reasonable knowledge of business and economic activities. It is not right to think that more disclosures are always better. A mass of irrelevant information creates confusion and can be even more harmful than non-disclosure. No relevant information can be however withheld on the grounds of complexity.
2. Relevance: The financial statements should contain relevant information only. Information, which is likely to influence the economic decisions by the users, is said to be relevant. Such information may help the users to evaluate past, present or future events or may help in confirming or correcting past
evaluations. The relevance of a piece of information should be judged by its materiality. A piece of information is said to be material if its omission or misstatement can influence economic decisions of a user.
3. Reliability: To be useful, the information must be reliable; that is to say, they must be free from material error and bias. The information provided are not likely to be reliable unless:
(a) Transactions and events reported are faithfully represented.
(b) Transactions and events are reported in terms of their substance and economic reality not merely on the basis of their legal form. This principle is called the principle of 'substance over form'.
(c) The reporting of transactions and events are neutral, i.e. free from bias.
(d) Prudence is exercised in reporting uncertain outcome of transactions or events.
4. Comparability: Comparison of financial statements is one of the most frequently used and most effective tools of financial analysis. The financial statements should permit both inter-firm and intra-firm comparison. One essential requirement of comparability is disclosure of financial effect of change in accounting policies.
5. True and Fair View: Financial statements are required to show a true and fair view of the performance, financial position and cash flows of an enterprise. The conceptual framework does not deal directly with this concept of true and fair view, yet the application of the principal qualitative characteristics and of appropriate accounting standards normally results in financial statements portraying true and fair view of information about an enterprise.
(c) Donations may have been raised either for meeting some revenue or capital expenditure; those intended for the first mentioned purpose are credited directly to the Income and Expenditure Account but others, if the donors have declared their specific intention, are credited to special fund account and in the absence thereof, to the Capital Fund Account. If any investments are purchased out of a special fund or an asset is acquired therefrom, these are disclosed separately. Any income received from such investments or any donations collected for a special purpose are credited to an account indicating the purpose and correspondingly the expenditure incurred in carrying out the purpose of the fund is debited to this account. On no account any such expense is charged to the Income and Expenditure Account. The term "Fund" is strictly applicable to the amounts collected for a special purpose when these are invested, e.g. Scholarship Fund, Prize Fund etc. In other cases, when the amounts collected are not invested in securities or assets distinguishable from those belonging to the institution, the word "Account" is more appropriate e.g. Building Account, Tournament Account etc.
18. (a) As per AS 3 Cash Flow Statements', the term Cash' and Cash equivalents' mean
the following:
Cash: It includes cash on hand and demand deposits with banks.
Cash Equivalents: It means short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in value. Cash equivalents are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes. For an investment to qualify as a cash equivalent, it must be readily convertible to a known amount of cash and be subject to an insignificant risk of changes in value. Therefore, an investment normally qualifies as a cash equivalent only when it has a short maturity of, say, three months or less from the date of acquisition.
(b) A change in accounting policy should be made in the following conditions:
(i) If the change is required by some statute or for compliance with an Accounting Standard.
(ii) Change would result in more appropriate presentation of the financial statement.
Change in accounting policy may have a material effect on the items of financial statements. For example, if depreciation method is changed from straight-line method to written-down value method, or if cost formula used for inventory valuation is changed from weighted average to FIFO, or if interest is capitalized which was earlier not in practice, or if proportionate amount of interest is changed to inventory which was earlier not the practice, all these may increase or decrease the net profit. Unless the effect of such change in accounting policy is quantified, the financial statements may not help the users of accounts. Therefore, it is necessary to quantify the effect of change on financial statement items like assets, liabilities, profit / loss.
19. (a) Items that are to be excluded in determination of the cost of inventories as per para
13 of AS 2 on Valuation of Inventories' are:
(i) Abnormal amounts of wasted materials, labour or other production costs.
(ii) Storage costs unless those costs are necessary in the production process prior to a further production stage.
(iii) Administrative overheads that do not contribute to bringing the inventories to their present location and condition; and
(iv) Selling and distribution costs.
(b) B list contributories are the shareholders who transferred partly paid shares (otherwise than by operation of law or by death) within one year, prior to the date of winding up. They may be called upon to pay an amount (not exceeding the amount not called up when the shares were transferred) to pay off such creditors, as existed on the date of transfer of shares and cannot be paid out of the funds otherwise available with the liquidator, provided also that the existing shareholders have failed to pay the amount due on the shares.
20. (a) According to Accounting Standard 10 on "Accounting for Fixed Assets
(a) When fixed assets are revalued in financial statements, the basis of selection should be an entire class of assets or the selection should be done on a systematic basis. The basis of selection should be disclosed.
(b) The revaluation of any class of assets should not result in the net book value of that class being greater than the recoverable amount of that class of assets.
(c) The accumulated depreciation should not be credited to profit and loss account.
(d) The net increase in book value should be credited to a revaluation reserve account.
(e) On disposal of a previously revalued item of fixed asset, the difference between net disposal proceeds and the net book value should be charged or credited to the profit and loss account except that to the extent to which such a loss is related to an increase and which has not been subsequently reversed or utilised may be charged directly to that account.
(b) As per AS 9 Revenue Recognition, revenue from sales transactions should be recognised when the following requirements as to performance are satisfied, provided that at the time of performance it is not unreasonable to expect ultimate collection :
(i) The seller of goods has transferred to the buyer the property in the goods for a price or all significant risks and rewards of ownership have been transferred to the buyer and the seller retains no effective control of the goods transferred to a degree usually associated with ownership; and
(ii) No significant uncertainty exists regarding the amount of the consideration that will be derived from the sale of goods.
21. The convergence of financial reporting and accounting standards is a valuable process that contributes to the free flow of global investment and achieves substantial benefits for all capital market stakeholders. It improves the ability of investors to compare investments on a global basis and thus lowers their risk of errors of judgment. It facilitates accounting and reporting for companies with global operations and eliminates some costly requirements say reinstatement of financial statements. It has the potential to create a new standard of accountability and greater transparency, which are values of great significance to all market participants including regulators. It reduces operational challenges for accounting firms and focuses their value and expertise around an increasingly unified set of standards. It creates an unprecedented opportunity for standard setters and other stakeholders to improve the reporting model. For the companies with joint listings in both domestic and foreign country, the convergence is very much significant.
22. (a) As per AS 1 "Any change in the accounting policies which has a material effect in the current period or which is reasonably expected to have a material effect in later periods should be disclosed. In the case of a change in accounting policies which has a material effect in the current period, the amount by which any item in the financial statements is affected by such change should also be disclosed to the extent ascertainable. Where such amount is not ascertainable, wholly or in part, the fact should be indicated. Accordingly, the notes on accounts should properly disclose the change and its effect.
Notes on Accounts :
(i) During the year inventory has been valued at factory cost, against the practice of valuing it at prime cost as was the practice till last year. This has been done to take cognisance of the more capital intensive method of production on account of heavy capital expenditure during the year. As a result of this change, the year-end inventory has been valued at Rs. 50 crores and the profit for the year is increased by Rs. 20 crores.
(ii) In view of the heavy capital intensive method of production introduced during the year, the company has decided to change the method of providing depreciation from reducing balance method to straight line method. As a result of this change, depreciation has been provided at Rs. 27 crores which is lower than the charge which would have been made had the old method and the old rates been applied, by Rs. 18 crores. To that extent, the profit for the year is increased.
(b) As per para 21 of AS 6 Depreciation Accounting', when a change in the method of depreciation is made, depreciation should be calculated in accordance with the new method from the date of the asset coming into use. The deficiency or surplus arising from retrospective recomputation should be adjusted in the accounts in the year in which the method of depreciation is changed. The deficiency should be charged to profit and loss account. Similarly, any surplus should be credited in the statement of profit and loss. Such change is a change in the accounting policy, and its effect should be quantified and disclosed.
In the given case, the deficiency of Rs. 500 lakhs would be charged to the profit and loss account of 31.3.2009. In the notes to account, the fact of change in method of depreciation should be elaborated along with the effect of Rs. 500 lakhs. The current depreciation charge of 200 lakhs determined in accordance with the written down value method should be debited to the profit and loss account.
(c) As per para 12.1 of AS 10 on Accounting for Fixed Assets, expenditure that increases the future benefits from the existing asset beyond its previously assessed standard of performance is included in the gross book value, e.g., an increase in capacity. Hence, in the given case, Repairs amounting Rs. 5 lakhs and Partial replacement of roof tiles should be charged to profit and loss statement. Rs. 10 lakhs incurred for substantial improvement to the electrical writing system which will increase efficiency should be capitalized.
23. (a) As per AS 9 "Revenue Recognition, where the ability to assess the ultimate
collection with reasonable certainty is lacking at the time of raising any claim, the revenue recognition is postponed to the extent of uncertainty inverted. In such cases, the revenue is recognized only when it is reasonably certain that the ultimate collection will be made.
In this case, the company never realized interest for the delayed payments make by the dealers. Hence, it has to recognize the interest only if the ultimate collection is certain. The interest income hence is not to be recognized.
(b) As per Para 5 of AS 2 "Valuation of Inventories, the inventories are to be valued at lower of cost and net realizable value.
In this case, the cost of inventory is Rs.10 lakhs. The net realizable value is
11,00,000 x 90% = Rs.9,90,000. So, the stock should be valued at Rs.9,90,000.
(c) As per AS 3 on Cash flow Statement', cash and cash equivalents consists of cash in hand, balance with banks and short-term, highly liquid investments2. If investment, of Rs.10 lacs, made in debentures is for short-term period then it is an item of cash equivalents'.
However, if investment of Rs.10 lacs made in debentures is for long-term period then as per AS 3, it should be shown as cash flow from investing activities.
24. (a) As per para 32 of AS 13 on Accounting for Investments', any investment of long
term period is shown at cost. Hence, the investment in Gold and Silver (purchased on 1st April 2006) shall continue to be shown at cost i.e., Rs.2,00,000 and Rs.1,50,000 respectively as their value have increased.
Also as per AS 13, for investment in shares - if the investment is for short-term period then the loss of Rs.3,00,000 is to be charged to profit & loss account for the year ended 31st March, 2006. If investment is of long term period then it will continue to be shown at cost in the Balance Sheet of the company. However, provision for diminution shall be made to recognize a decline, other than temporary, in the value of the investments, such reduction being determined and made for each investment individually.
(b)
(a) Amount of foreseeable loss
(Rs. in lakhs)
1,100
Total cost of construction (500 + 105 + 495)
Less: Total contract price
Total foreseeable loss to be recognized as expense
According to para 35 of AS 7 (Revised 2002), when it is probable that total contract costs will exceed total contract revenue, the expected loss should be recognized as an expense immediately.
(b) Contract work-in-progress i.e. cost incurred to date are (Rs. in lakhs) Rs. 605 lakhs
Work certified 500
Work not certified 105
605
This is 55% (605/1,100 x 100) of total costs of construction.
(c) Proportion of total contract value recognised as revenue as per para 21 of AS
7 (Revised).
55% of Rs. 1,000 lakhs = Rs. 550 lakhs
(d) Amount due from/to customers = Contract costs + Recognised profits -
Recognised
losses - (Progress payments received + Progress
payments to be received)
= [605 + Nil - 100 - (400 + 140)] Rs. in lakhs
= [605- 100- 540] Rs. in lakhs Amount due to customers = Rs. 35 lakhs
The amount of Rs. 35 lakhs will be shown in the balance sheet as liability.
(e) The relevant disclosures under AS 7 (Revised) are given below:
Rs. in lakhs
Contract revenue 550
Contract expenses 605
Recognised profits less recognized losses (100)
Progress billings (400 + 140) 540
Retentions (billed but not received from contractee) 140
Gross amount due to customers 35
25. (a)
Let total profits or losses of the firm be 1 11
Shares of C and D is and - respectively.
5 6
l i i 1 (1 1 ) 1 11 19
Balance remaining: 1 - ( + ) = 1--=
19 9 5 9 5
to be shared equally by A and B as : 30 30 30
New profit sharing ratio will beA: B: C: D
9.5 2
x 30 2
9.5 2
x 30 2
1 12
x 5 12
1 10
x 6 10
Thus new profit sharing ratio of all the partners will be 19:19:12:10.
Debtors as on 31.3.2008 = Rs.1,40,000
(b)
Credit period allowed = 2 months
i.e. Debtors as on 31.3.2008 is standing for credit sales of February and March 2008
Credit sales per month = Credit sales for the year 2007-2008 = 25 = Add: Cash sales 8,40,000 x 75 Total sales of the company for the year ended 31.3.2008 Closing balance of Sundry Debtors = (c) Closing provision for doubtful debts to be = maintained @ 10% Less: Opening Provision for doubtful debts = Additional provision to be maintained = |
Rs.1,40,000/2 Rs.70,000 Rs.70,000 x 12 Rs.8,40,000 Rs.2,80,000 Rs.11,20,000 Rs.6,30,000 Rs.63,000 Rs.51,000 Rs. 12,000 |
,Date of loan + Sumof months from the date of lendingto repayment
(d) Average due date =----
No. of instalments
= 1.4.2008 + (1 + 2 + 3 + 4 + 3 + 6)
6
= 1.4.2008 + 3.5 months = 16th July 2008
Rs. Rs.
To Insurance Company A/c 1,50,000
[Being the shortfall in insurance claim is the loss, transferred to Profit and Loss A/c]
(f) In an Account Current, interest is calculated on the amount of a bill from the date of transaction to the closing date of the period concerned. In case the due date of the bill falls after the closing date of the account, then no interest is allowed for that period. However, it is customarily followed that interest from the date of closing to the due date is written in red ink in the appropriate side of the Account Current. This interest is called Red-Ink Interest. This Red-Ink interest is treated as negative
interest.
(g) Statement showing calculation of profit for the year 31.3.2009 Rs.
Capital as on 31.3.2009 1,50,000
Add: Drawings during the year 40,000
1.90.000
Less: Additional capital introduced in February 2009 (25,000)
1.65.000
Less: Capital as on 1.4.2008 (60,000)
Net profit for the year 1,05,000
(h) False- Average due date is no loss no gain' date to either party. i.e. neither the debtor nor the creditor stands to lose or gain anything by way of interest.
(i) False- If there exists a specific sports fund, the expenditure incurred in carrying out the purpose of the fund i.e. incurred on sports activities will be deducted from that fund only.
(j) False- Whenever a balance is transferred from one account in one ledger to that in another, the entry is recorded through the journal. Also an additional entry is made in the control accounts for recording the corresponding effect.
(k) B : 2/3 less 3/10 = 11/30 C: 1/3 less 2/10 = 4/30 Gaining ratio = B : C 11 : 4
48
Hire purchase price of a computer = Rs. 5,000 + (Rs. 2,500 x 8) = Rs. 25,000.
As per para 6 of AS 3, an investment normally qualifies as a cash equivalent only when it has a short maturity of, say three months or less from the date of acquisition.
6 30 30
Attachment: |
Earning: Approval pending. |