How To Exam?

a knowledge trading engine...


Institute of Chartered Financial Analysts of India (ICFAI) University 2009 C.A Chartered Accountant Integrated Professional Competence (IPCC) - Advanced Accounting Revision Test s (ember ) - Question

Thursday, 28 March 2013 07:00Web


Download the subsequent attachment:

Partnership Accounts- Sale to a Company

PAPER - 5 : ADVANCED ACCOUNTING QUESTIONS

1. X' and Y' carrying on business in partnership sharing Profits and Losses equally, wished to dissolve the firm and sell the business to X' Limited Company on 31-3-2009, when the firm's position was as follows:

Liabilities

Rs. Assets

Rs.

X's Capital

1,50,000 Land and Building

1,00,000

Y's Capital

1,00,000 Furniture

40,000

Sundry Creditors

60,000 Stock

1,00,000

Debtors

66,000

Cash

4,000

3,10,000

3,10,000

The arrangement with X Limited Company was as follows:

(i)    Land and Building was purchased at 20% more than the book value.

(ii)    Furniture and stock were purchased at book values less 15%.

(iii)    The goodwill of the firm was valued at Rs.40,000.

(iv)    The firm's debtors, cash and creditors were not to be taken over, but the company agreed to collect the book debts of the firm and discharge the creditors of the firm as an agent, for which services, the company was to be paid 5% on all collections from the firm's debtors and 3% on cash paid to firm's creditors.

(v)    The purchase price was to be discharged by the company in fully paid equity shares of Rs.10 each at a premium of Rs.2 per share.

The company collected all the amounts from debtors. The creditors were paid off less by Rs.1,000 allowed by them as discount. The company paid the balance due to the vendors in cash.

Prepare the Realisation account, the Capital accounts of the partners and the Cash account in the books of partnership firm.

Partnership Accounts - Piecemeal Distribution System

2. A, B and C are partners sharing profits and losses in the ratio of 5:3:2. Their capitals were Rs. 9,600, Rs. 6,000 and Rs. 8,400 respectively.

After paying creditors, the liabilities and assets of the firm were:

Rs.    Rs.

Liability for interest on loans from :    Investments    1,000

Spouses of partners    2,000 Furniture    2,000

Partners    1,000 Machinery    1,200

Stock    4,000

The assets realised in full in the order in which they are listed above. B is insolvent.

You are required to prepare a statement showing the distribution of cash as and when available, applying maximum possible loss procedure.

Redemption of Debentures

3.    On 1st January, 2004 X Limited issued fifteen years debentures of Rs.100 each bearing interest at 10% p.a. One of the conditions of issue was that the company could redeem the debentures by giving six months' notice at any time after 5 years, at a premium of 4% either by payment in cash or by allotment of preference shares and/or other debentures at the option of the debenture holders.

On 1st April, 2009 the Company gave notice to the debenture holders of its intention to redeem the debentures on 1st October, 2009 either by payment in cash or by allotment of 11% preference shares of Rs.100 each at Rs.130 share or 11% Second Debentures of Rs.100 at Rs.96 per debenture.

Holders of 4,000 debentures accepted the offer of the preference shares; holders of

4,800 debentures accepted the offer of the 11% second debentures and the rest demanded cash on 1st October, 2009.

Give the journal entries to give effect to the above as of 1st October, 2009.

Accounting for Employees Stock Option Plan

4.    ABC Ltd. grants 1,000 employees stock options on 1.4.2006 at Rs.40, when the market price is Rs.160. The vesting period is 21/2 years and the maximum exercise period is one year. 300 unvested options lapse on 1.5.2008. 600 options are exercised on 30.6.2009. 100 vested options lapse at the end of the exercise period.

Pass Journal Entries giving suitable narrations.

Underwriting of Shares

5.    Alpha Chemicals Limited planned to set up a unit for manufacture of bulk drugs. For the purpose of financing the unit the Board of Directors have issued 15,00,000 equity shares of Rs.10 each. 30% of the issue was reserved for promoters and the balance was offered to the public. Aditya, Diwan and Anoop have come forward to underwrite the public issue in the ratio of 3:1:1 and also agreed for firm undertaking of 30,000; 20,000 and 10,000 shares, respectively. The underwriting commission was fixed at 4%. The amount payable on application was Rs.2.50 per share. The details of subscriptions are:

Marked forms of Aditya    5,50,000 Shares

Marked forms of Diwan    2,00,000 Shares

Marked forms of Anoop    1,50,000 Shares

Unmarked forms    50,000 Shares

(a)    You are required to show the allocation of liability among underwriters with workings.

(b)    Pass journal entries in the books of Alpha Chemicals Limited:

(i)    For underwriters' net liability and the receipt or payment of cash to or from underwriters.

(ii)    Determining the liability towards the payment of commission to the underwriters

Buy Back of Securities

6. The Balance Sheet of Gunshot Ltd. as on 31.3.2008 is given :

(Rs. in 000)

Liabilities

Amount

Fixed Assets

Amount

Share Capital :

Fixed Assets

2,700

Equity shares of Rs. 10 each

800

Non-trade Investments

300

Securities Premium

100

Stock

600

General Reserve

780

Sundry Debtors

360

Profit and Loss Account

120

Cash and Bank

160

10% Debenture

2,000

Creditors

320

4,120

4,120

Gunshot Ltd. buy back 16,000 shares of Rs. 20 per share. For this purpose, the Company sold its all non-trade investments for Rs. 3,20,000. Give Journal Entries with full narrations effecting the buy back.

Internal Reconstruction

7. The Balance Sheet of Alteration Ltd. on 31st March, 2009 is as under:

Liabilities

Rs.

Assets

Rs.

Authorised, issued equity share

Goodwill

2,00,000

capital

20,000 shares of Rs. 100 each

20,00,000

Plant and machinery

18,00,000

10,000 preference shares (7%) of

Stock

3,00,000

Rs. 100 each

10,00,000

Debtors

7,50,000

Sundry creditors

7,00,000

Preliminary expenses

1,00,000

Bank overdraft

3,00,000

Cash

1,50,000

Profit and loss account

7,00,000

Two years' preference dividends are in arrears. The company had bad time during the

last two years and hopes for better business in future, earning profit and paying dividend

provided the capital base is reduced.

An internal reconstruction scheme as follows was agreed to by all concerned:

(i)    Creditors agreed to forego 50% of the claim.

(ii)    Preference shareholders withdrew arrear dividend claim. They also agreed to lower their capital claim by 20% by reducing nominal value in consideration of 9% dividend effective after reorganization in case equity shareholders' loss exceed 50% on the application of the scheme.

(iii)    Bank agreed to convert overdraft into term loan to the extent required for making current ratio equal to 2 : 1.

(iv)    Revalued figure for plant and machinery was accepted as Rs. 15,00,000.

(v)    Debtors to the extent of Rs. 4,00,000 were considered good.

(vi)    Equity shares shall be exchanged for the same number of equity shares at a revised denomination as required after the reorganisation.

Show:

(a)    Total loss to be borne by the equity and preference shareholders for the reorganization;

(b)    Share of loss to the individual classes of shareholders;

(c)    New structure of share capital after reorganization;

(d)    Working capital of the reorganized Company; and

(e)    A proforma balance sheet after reorganization.

Amalgamation of Companies

8. The following is the Balance Sheet of A Ltd. as at 31st March, 2009:

Liabilities

Rs.

Assets

Rs.

8,000 equity shares of Rs.100 each

8,00,000

Building

3,40,000

10% debentures

4,00,000

Machinery

6,40,000

Loan from A

1,60,000

Stock

2,20,000

Creditors

3,20,000

Debtors

2,60,000

General Reserve

80,000

Bank

1,36,000

Goodwill

1,30,000

Misc. Expenses

34,000

17,60,000

17,60,000

(1)    B Ltd. would take over all Assets, except bank balance at their book values less 10%. Goodwill is to be valued at 4 year's purchase of superprofits, assuming that the normal rate of return be 8% on the combined amount of share capital and general reserve.

(2)    B Ltd. is to take over creditors at book value.

(3)    The purchase consideration is to be paid in cash to the extent of Rs.6,00,000 and the balance in fully paid equity shares of Rs.100 each at Rs.125 per share.

The average profit is Rs.1,24,400. The liquidation expenses amounted to Rs.16,000. B

Ltd. sold prior to 31st March, 2009 goods costing Rs.1,20,000 to A Ltd. for Rs.1,60,000.

Rs.1,00,000 worth of goods are still in stock of A Ltd. on 31st March, 2009. Creditors of A

Ltd. include Rs.40,000 still due to B Ltd.

Show the necessary Ledger Accounts to close the books of A Ltd. and prepare the

Balance Sheet of B Ltd. as at 1st April, 2009 after the takeover.

Liquidation of Companies

9. (a) Liquidation of YZ Ltd. commenced on 2nd April, 2009. Certain creditors could not receive payments out of the realisation of assets and out of the contributions from A list contributories. The following are the details of certain transfers which took place in 2008 and 2009:

Shareholders

No. of Shares transferred

Date of Ceasing to be a member

Creditors remaining unpaid and outstanding on the date of such transfer

A

2,000

1st March, 2008

Rs. 5,000

P

1,500

1st May, 2008

Rs. 3,300

Q

1,000

1st October, 2008

Rs. 4,300

R

500

1st November, 2008

Rs. 4,600

S

300

1st February, 2009

Rs. 6,000

All the shares were of Rs. 10 each, Rs. 8 per share paid up. Show the amount to be realised from the various persons listed above ignoring expenses and remuneration to liquidator etc.

(b) The position of Priceless Ltd. on its liquidation is as under:

Issued and paid up Capital:

3.000    11% preference shares of Rs. 100 each fully paid.

3.000    Equity shares of Rs. 100 each fully paid.

Calls in Arrears are Rs. 10,000 and Calls received in Advance Rs. 5,000. Preference Dividends are in arrears for one year. Amount left with the liquidator after discharging all liabilities is Rs. 4,13,000. Articles of Association of the company provide for payment of preference dividend arrears in priority to return of equity capital. You are required to prepare the Liquidators final statement of account.

Financial Statements of Insurance Companies

10. Prepare the Fire Insurance Revenue A/c as per IRDA regulations for the year ended 31st

March, 2008 from the following details:

Rs.

Claims paid    4,90,000

Legal expenses regarding claims    10,000

Premiums received    13,00,000

Re-insurance premium paid    1,00,000

Commission    3,00,000

Expenses of management    2,00,000

Provision against unexpired risk on 1st April, 2007    5,50,000

Claims unpaid on 1st April, 2007    50,000

Claims unpaid on 31st March, 2008    80,000

Financial Statements of Banking Companies

11. Following information is furnished to you by Well-to-do Bank Ltd. for the year ended 31st March, 2008:

(Rs. in thousands)

Interest and discount - (Income)    8,860

Interest on public deposits - (Expenditure)    2,720

Operating expenses    2,662

Other incomes    250

Provisions and contingencies (it includes provision in respect    2,004 of Non-performing Assets (NPAs) and tax provisions)

Rebate on bills discounted to be provided for as on 31.3.2008    30 Classification of Advances:

Standard Assets    5,000

Sub-standard Assets    1,120

Doubtful Assets - fully unsecured    200

Doubtful assets - fully secured

Less than 1 year    50

More than 1 year but less than 3 years    300

More than 3 years    300

Loss assets    200

You are required to prepare:

(i)    Profit and Loss Account of the Bank for the year ended 31st March, 2008.

(ii)    Provision in respect of advances.

Financial Statements of Banking Companies

12. The following information is available in the books of X Bank Limited as on 31st March, 2009:

Bills discounted

10,56,650

Rate of Discount

12%

12%

14%

16%


Rebate on Bills discounted (as on 1.4.2008) Discount received

Details of bills discounted are as follows:

Value of bill    Due date

(Rs.)

18.25.000    5.6.2009

50,00,000 12.6.2009

28.20.000    25.6.2009

40.60.000    6.7.2009

Calculate the rebate on bills discounted as on 31.3.2009 and give necessary journal entries.

Financial Statements of Electricity Companies

13. The following balance have been extracted at the end of March, 2009, from the books of an electricity company:

Rs.    Rs.

Share capital    2,00,00,000 Consumers' deposit    80,00,000

Fixed assets    5,00,00,000 Tariffs and dividends    20,00,000

control reserve

Depreciation reserve on fixed assets

Reserve fund (invested in 8% Government securities (at par)

1,20,00,000 12% debentures


40,00,000


Contingency reserve invested in 7% State loan

Loan from State Electricity 24,00,000 Board


50,00,000


Intangible assets


Amount (contributed by consumers towards cost of fixed asset)

16,00,000


4,00,000

Current assets (monthly    30,00,000

average)

The company earned a profit of Rs.56,00,000 (after tax) in 2008-2009. Show how the profits have to be dealt with by the company assuming the bank rate was 10%.

All workings should form part of your answers.

Departmental Accounts

14. Department X sells goods to Department Y at a profit of 25% on cost and to Department Z at 10% profit on cost. Department Y sells goods to X and Z at a profit of 15% and 20% on sales, respectively. Department Z charges 20% and 25% profit on cost to Department X and Y, respectively.

Department Managers are entitled to 10% commission on net profit subject to unrealised profit on departmental sales being eliminated. Departmental profits after charging Managers' commission, but before adjustment of unrealised profit are as under :

Rs.

Department X    36,000

Department Y    27,000

Department Z    18,000

Stock lying at different departments at the end of the year are as under :

Dept. X

Dept. Y

Dept. Z

Rs.

Rs.

Rs.

Transfer from Department X

15,000

11,000

Transfer from Department Y

14,000

12,000

Transfer from Department Z

6,000

5,000

Find out the correct departmental profits after charging Managers' commission

Ganga Ltd. having head office at Mumbai has a branch at Nagpur. The head office does wholesale trade only at cost plus 80%. The goods are sent to branch at the wholesale price viz., cost plus 80%. The branch at Nagpur is wholly engaged in retail trade and the goods are sold at cost to H.O. plus 100%.

Following details are furnished for the year ended 31st March, 2009:

15.


Head Office

Branch

(Rs.)

(Rs.)

Opening stock (as on 1.4.2008)

2,25,000

-

Purchases

25,50,000

-

Goods sent to branch (Cost to H.O. plus 80%)

9,54,000

-

Sales

27,81,000

9,50,000

Office expenses

90,000

8,500

Selling expenses

72,000

6,300

Staff salary

65,000

12,000

You are required to prepare Trading and Profit and Loss Account of the head office and branch for the year ended 31st March, 2009.

Accounting for Foreign Branches

16. An Indian company has a branch at Washington. Its Trial Balance as at 30th September, 2008 is as follows:

Dr. US $ 1,20,000 8,000

56.000 2,40,000

80.000 2,000 1,000 6,000 2,000 1,000


Cr. US $


4,16,000


Plant and machinery Furniture and fixtures Stock, Oct. 1, 2007 Purchases Sales

Goods from Indian Co. (H.O.) Wages

Carriage inward Salaries

Rent, rates and taxes Insurance


Trade expenses Head Office A/c Trade debtors


1,000    -

-    1,14,000 24,000    -

-    17,000


Trade creditors


Cash at bank

5.000

1.000


Cash in hand

5,47,000 5,47,000

The    following further information is given :

(1)    Wages outstanding - $ 1,000.

(2)    Depreciate Plant and Machinery and Furniture and Fixtures @ 10 % p.a.

(3)    The Head Office sent goods to Branch for Rs. 39,40,000.

(4)    The Head Office shows an amount of Rs. 43,00,000 due from Branch.

(5)    Stock on 30th September, 2008 - $ 52,000.

(6)    There were no in transit items either at the start or at the end of the year.

(7)    On September 1, 2006, when the fixed assets were purchased, the rate of exchange was Rs. 38 to one $.

On October 1, 2007, the rate was Rs. 39 to one $.

On September 30, 2008, the rate was Rs. 41 to one $.

Average rate during the year was Rs. 40 to one $.

You are asked to prepare :

(a)    Trial balance incorporating adjustments given under 1 to 4 above, converting dollars into rupees.

(b)    Trading and Profit and Loss Account for the year ended 30th September, 2008 and Balance Sheet as on that date depicting the profitability and net position of the Branch as would appear in India for the purpose of incorporating in the main Balance Sheet.

Conceptual Framework for Preparation and Presentation of Financial Statements

17.    (a) Explain the purpose and status of the conceptual framework for preparation and

presentation of financial statements in brief.

(b) Write short note on qualitative characteristics of financial statements.

Short Answer based Questions

18.    Answer the following questions (Give adequate working notes):

(a) In X Bank Ltd., the doubtful assets (more than 3 years) as on 31.3.2009 is Rs.1,000 lakhs. The value of security (including DICGC 100% cover of Rs.100 lakhs) is

ascertained at Rs.500 lakhs. How much provision must be made in the books of the Bank towards doubtful assets?

(b)    X, Y and Z are partners. X became insolvent on 15.4.2009. The Capital account balance of partner Y is on the debit side. Partner Y is solvent. Should partner Y bear the loss arising on account of the insolvency of partner X?

(c)    Alphs & Co., having head office in Mumbai has a branch in Nagpur. The branch at Nagpur is an independent branch maintaining separate books of account. On 31.3.2009, it was found that the goods dispatched by head office for Rs.2,00,000 was received by the branch only to the extent of Rs.1,50,000. The balance goods are in transit. What is the accounting entry to be passed by the branch for recording the goods in transit, in its books?

(d)    "One of the characteristics of financial statements is neutrality- Do you agree with this statement?

(e)    Domestic Assurance Co. Ltd. received Rs.5,90,000 as premium on new policies and Rs.1,20,000 as renewal premium. The company received Rs.90,000 towards reinsurance accepted and paid Rs.70,000 towards reinsurance ceded. How much will be credited to Revenue Account towards premium?

(f)    A loan outstanding of Rs.50,00,000 has DICGC cover. The loan guaranteed by DICGC is assigned a risk weight of 50%. What is the value of Risk-adjusted asset?

(g)    X Ltd. acquired a fixed asset for Rs. 50,00,000. The estimated useful life of the asset is 5 years. The salvage value after useful life was estimated at Rs.5,00,000. The State Government gave a grant of Rs.10,00,000 to encourage the asset acquisition. At the end of the second year, the subsidy of the State Government became refundable. What is the fixed asset value after refund of grant/subsidy to the State Government but before amortising the asset value at the end of the second year?

Theory Questions based on Accounting Standards

19. (a) Which borrowing costs are eligible for capitalisation as per AS 16? Describe in brief.

(b)    What are the disclosure requirements pertaining to Events occurring after the balance sheet date'?

(c)    Discuss the accounting principles relevant to the auditors relating to:

(i)    Prior period items.

(ii)    Change in accounting estimates.

(d)    Explain the provisions of AS 26 relating to retirement and disposal of intangible assets.

(e)    If a sale and lease back transaction results in an operating lease, what provisions will be applicable? Describe in line with AS 19.

Practical Problems based on Accounting Standards

20. (a) A Ltd. leased a machinery to B Ltd. on the following terms:

(Rs. in Lakhs) 20.00

5 years

5.00

1.00


Fair value of the machinery Lease term

Lease Rental per annum Guaranteed Residual value


Expected Residual value Internal Rate of Return

2.00

15%


Depreciation is provided on straight line method @ 10% per annum. Ascertain unearned financial income and necessary entries may be passed in the books of the Lessee in the First year.

(b) A Ltd. has income from continuing ordinary operations of Rs. 2,40,000, a loss from discontinuing operations of Rs. 3,60,000 and accordingly a net loss of Rs. 1,20,000. The company has 1,000 equity shares and 200 potential equity shares outstanding as at March 31, 2008. Compute basic and diluted EPS.

21.    (a) A company had imported raw materials worth US Dollars 6,00,000 on 5th January,

2007, when the exchange rate was Rs.43 per US Dollar. The company had recorded the transaction in the books at the above mentioned rate. The payment for the import transaction was made on 5th April, 2007 when the exchange rate was Rs.47 per US Dollar. However, on 31st March, 2007, the rate of exchange was Rs.48 per US Dollar. The company passed an entry on 31st March, 2007 adjusting the cost of raw materials consumed for the difference between Rs.47 and Rs.43 per US Dollar.

In the background of the relevant accounting standard, is the company's accounting treatment correct? Discuss.

(b) A company signed an agreement with the Employees Union on 1.9.2007 for revision of wages with retrospective effect from 30.9.2006. This would cost the company an additional liability of Rs. 5,00,000 per annum. Is a disclosure necessary for the amount paid in 2007-08?

22.    (a) A company deals in petroleum products. The sale price of petrol is fixed by the

government. After the Balance Sheet date, but before the finalisation of the company's accounts, the government unexpectedly increased the price retrospectively. Can the company account for additional revenue at the close of the year? Discuss.

(b) An enterprise has purchased an exclusive right to generate hydro-electric power for sixty years. The costs of generating hydro-electric power are much lower than the

costs of obtaining power from alternative sources. It is expected that the geographical area surrounding the power station will demand a significant amount of power from the power station for at least sixty years. Discuss in the background of relevant accounting standards.

Daya Ltd. acquired a machine on 1-1-2004 for Rs. 10,00,000. The useful life is 5 years. The company had applied on 1-4-2004, for a subsidy to the tune of 80% of the cost. The sanction letter for subsidy, was received in November 2007. The company's Fixed Assets Account as at 31-3-2008 shows a credit balance as under:

Rs.

Machine (original cost)

Accumulated depreciation

(from 2004-2005 to 2006-2007 at straight line method) Less: Grant received


10,00,000

(6,00,000)

4,00,000 (8,00,000) (4,00,000)

How should the company deal with this asset in its account for 2007-08? Does it need to charge depreciation or negative depreciation for 2007-08? Can it credit Rs. 4,00,000 to capital reserve?

24. At the end of the financial year ending on 31st December, 2008, a company finds that there are twenty law suits outstanding which have not been settled till the date of approval of accounts by the Board of Directors. The possible outcome as estimated by the Board is as follows:

In respect of five cases (Win) Next ten cases (Win)

Lose (Low damages) Lose (High damages) Remaining five cases Win

50%

30%

20%


Lose (Low damages) Lose (High damages)

Outcome of each case is to be taken as a separate entity contingent loss and the accounting treatment in respect thereof.

X Ltd. began construction of a new building on 1st January, 2007. It obtained Rs.1 lakh special loan to finance the construction of the building on 1st January, 2007 at an interest rate of 10%. The company's other outstanding two non-specific loans were:


Probability Loss (Rs.) 100%

60%

30% 1,20,000 10% 2,00,000

1,00,000

2,10,000 Ascertain the amount of


Amount

Rs.5,00,000

Rs.9,00,000


Rate of Interest 11%

13%


Rs.

January

2007

2,00,000

April

2007

2,50,000

July

2007

4,50,000

December

2007

1,20,000

Building was completed by 31st December, 2007. Following the principles prescribed in AS-16 Borrowing Cost,' calculate the amount of interest to be capitalized and pass one Journal Entry for capitalizing the cost and borrowing cost in respect of the building.

SUGGESTED ANSWERS / HINTS

Realisation Account

1

Rs.

To

Land & Building

1,00,000

By

Sundry Creditors

To

Furniture

40,000

By

X Ltd. Co. - Purchase consideration - (W.N.1)

To

Stock

1,00,000

By

X Ltd. Company -Sundry Debtors

To

Debtors

66,000

Less: Commission

To

X Ltd. Creditors

Co.

5% on 66,000

Sundry

To

Rs.

60,000

2,79,000


66,000


62,700


3,300


59,000

1,770

34,930

4,01,700


X Ltd. Co. - Commission 3% on 59,000

Profits transferred to A's Capital A/c 17,465

To


Capital Accounts

A    B    A    B

Rs. Rs.    Rs. Rs.

To Shares in X Ltd.    By Balance b/d 1,50,000 1,00,000

Co.-(W.N.2)    1,63,980 1,15,020

To Cash - Final    By Realisation A/c -

Payment    3,485 2,445 Profit    17,465 17,465

1,67,465 1,17,465    1,67,465 1,17,465

Cash Account

Rs.    Rs.

To Balance b/d    4,000 By A's Capital A/c- Final

payment    3,485

To X Ltd. Co. (Amount realized from    By B's Capital A/c- Final

Debtors less amount paid to Payment 2,445 creditors)-(W.N.3)    1,930    _

5,930    5,930

Working Notes:

1 Calculation of Purchase consideration:

Rs.

Land & Building    1,20,000

Furniture    34,000

Stock    85,000

Goodwill    40,000

2,79,000

2. The shares received from the company have been distributed between the two partners A & B in the ratio of their final claims i.e., 1,67,465: 1,17,4651.

No. of shares received from the company = 2,79 = 23,250

23 ?50 x 167 465

A gets =13,665 shares valued at 13,665 x 12 = Rs.1,63,980. B gets the

2,84,930

remaining 9,585 shares, valued at Rs. 1, 15,020 (9,585 x 12)

3. Calculation of net amount received from X Ltd on account of amount realized from debtors less amount paid to creditors.

Realisation Interest    Interest

on loans    on loans

from    from

A


B


partners    partners spouses

Rs.

Rs.

Rs.

2,000 1,000

Balances due

(i) Sale of investments


(1,000) _-

1,000


1,000 1,000

(ii)    Sale of furniture

(a)

(iii)    Sale of machinery

Maximum possible loss Rs. 22,800 (total of capital A/cs Rs. 24,000 less cash available Rs. 1,200)


(1,000) (1,000)

2,000


1,200


Rs.

66,000

Amount realized from Debtors Less: Commission for realization from debtors (5% on 66,000)

Less: Amount paid to creditors

Less: Commission for cash paid to creditors (3% on 59,000)

Net amount received

Statement of Distribution of Cash

Partners Capitals


3,300

62,700

59,000

3,700

1,770

1,930

2.


Total

C

Rs. Rs. Rs. Rs

9,600 6,000 8,400 24,000

9,600 6,000 8,400 24,000

9,600 6,000 8,400 24,000


allocated to partners in the profit sharing ratio i.e. 5 : 3 : 2

Amounts at credit

(11,400)

(1,800)

1,800


Deficiency of A and B written off against C

Amount paid (b)

Balances in capital accounts (a-b)=(c)

(iv) Sale of stock

4,000


Maximum possible loss Rs. 18,800 (Rs.

22,800 - Rs. 4,000) Allocated to partners in the ratio 5 : 3 : 2

Amounts paid (d)

Balances in capital accounts left unpaid Loss (c)-(d)=(e)

Journal Entries

3.

Date


Particulars

1.10.2009 10% Debentures A/c

Dr.

Dr.


Premium on Redemption of Debentures A/c

To Debenture holders A/c

(Being transfer of amount due on redemption of 10% debentures - nominal value Rs. 10,00,000 plus premium Rs.40,000)

(6,840) (4,560) (840) 3,840

840 (2,640) - 1,200

(22,800)

1,200

1,200

22,800


9,600 6,000 7,200

(9,400) (5,640) (3,760) 200 360 3,440

(18,800)

(4,000)

18,800

Cr.

Rs.

10,40,000


9,400 5,640 3,760

Dr.

Rs.

10,00,000

40,000


To 11% Preference Share Capital A/c

To Securities Premium a/c

(Being issue of 3200 preference shares of Rs.100 each at a premium of Rs.30 each in exchange of 4000 debentures)

1.10.2009 Debentureholders A/c    Dr. 4,99,200

Discount on Issue of 11 % Second    Dr.    20,800

Debentures A/c

To 11% Second Debentures A/c

5,20,000

1,24,800


(Issue of 5200 11% Second Debentures of Rs.100/- each at a discount of Rs.4 in exchange of 4800 Debentures)

Debentureholders A/c    Dr. 1,24,800

To Bank A/c

(Being the redemption of 1200 debentures by cash)

(3) Redemption of debentures in cash:

Claim of the holders of 1200 debentures @ Rs.104 (10,000 - 4,000- 4,800 = 1,200)

4.    Journal Entries in the Books of ABC Ltd.

Date    Particulars

Dr.

(Rs.)

48,000


Cr.

(Rs.)

48,000


31.3.2007

Employees compensation expenses account Dr.

To Employees stock option outstanding account

(Being compensation expenses recognized in respect of the employees stock option i.e.

1,000 options granted to employees at a discount of Rs. 120 each, amortised on

1

straight line basis over 2 years)

Rs.

4.16.000

3.200

Rs.

3.20.000 96,000

4,99,200

5.200

Rs.

5.20.000 20,800


Rs.4,16,000

130


Dr.


48,000


48.000

48.000


31.3.2008


Dr.


48,000


Dr. 48,000


48,000


Profit and loss account

To Employees compensation expenses account

(Being expenses transferred to profit and loss account at the end of the year)

Employees compensation expenses account

To Employees stock option outstanding account

(Being compensation expenses recognized in respect of the employee stock option i.e. 1,000 options granted to employees at a discount of Rs. 120 each, amortised on 1

straight line basis over 2 years)

Profit and loss account

To Employees compensation expenses account

(Being expenses transferred to profit and loss account at the end of the year)


31.3.2009 Employees stock option outstanding account Dr. 12,000 (W.N.1)

To General Reserve account (W.N.1)    12,000

(Being excess of employees compensation expenses transferred to general reserve account)

30.6.2009 Bank A/c (600 x Rs.40)    Dr. 24,000

Employee stock option outstanding account Dr. 72,000 (600 x Rs.120)

To Equity share capital account    6,000

(600 x Rs. 10)

To Securities premium account    90,000

(600 x Rs.150)

(Being 600 employees stock option exercised at an exercise price of Rs. 40 each)

01.10.2009 Employee stock option outstanding account Dr. 12,000

To General reserve account    12,000

(Being Employees stock option outstanding A/c transferred to General Reserve A/c, on lapse of 100 options at the end of exercise of option period)

Working Note:

On 31.3.2009, ABC Ltd. will examine its actual forfeitures and make necessary adjustments, if any to reflect expenses for the number of options, that have actually vested. 700 employees stock options have completed 2.5 years vesting period, the expense to be recognized during the year is in negative i.e.

Rs.

No. of options actually vested (700 x Rs.120)    84,000

Less: Expenses recognized Rs.(48,000 + 48,000)    96,000

Excess expenses transferred to general reserve    12,000

5. (a) Statement of Allocation of Liability among Underwriters

Aditya

Diwan

Anoop

Total

(No.of

(No.of

(No. of

(No. of

Shares)

Shares)

Shares)

Shares)

Gross liability

6,30,000

2,10,000

2,10,000

10,50,000

Less: Firm undertaking

30,000

20,000

10,000

60,000

6,00,000

1,90,000

2,00,000

9,90,000

Less: Marked Applications

5,50,000

2,00,000

1,50,000

9,00,000

50,000

(10,000)

50,000

90,000

Less: Unmarked Applications (in the ratio of 3:1:1)

30,000

10,000

10,000

50,000

20,000

(20,000)

40,000

40,000

Surplus of Diwan distributed between Aditya and Anoop in the ratio of 3:1

(15,000)

20,000

(5,000)

-

Net liability

5,000

-

35,000

40,000

Add: Firm undertaking

30,000

20,000

10,000

60,000

Underwriters' liability

35,000

20,000

45,000

1,00,000

(b) Alpha Chemicals Ltd.

Journal Entries

Dr.

Cr.

Rs.

Rs.

Aditya

Dr.

12,500

Anoop

Dr.

87,500

To Equity share capital A/c

1,00,000

(Allotment of shares to underwriters: 5,000 shares to aditya and 35,000) shares to Anoop)

Underwriting Commission A/c

Dr.

4,20,000

To Aditya

2,52,000

To Diwan

84,000

To Anoop

84,000

(Underwriting commission payable @4% on the amount of shares underwritten)

Aditya

Dr.

2,39,500

Diwan

Dr.

84,000

To Bank A/c

3,23,500

(Amount paid to Aditya and Diwan in final settlement)

Bank A/c To Anoop

(Amount received from Anoop on shares allotted less underwriting commission)

Working Notes:

(1) Calculation of amounts payable to/by underwriters:

Aditya

Diwan

Anoop

Liability (No. of shares)

35,000

20,000

45,000

Less: Firm undertaking (No. of Shares)

30,000

20,000

10,000

Net Liability (No. of shares)

5,000

-

35,000

Rs.

Rs.

Rs.

Amount payable on application @ Rs.2.50 per share

12,500

-

87,500

Underwriting commission receivable by underwriters @ 4%

2,52,000

84,000

84,000

Amount payable to underwriters

2,39,500

84,000

-

Amount receivable from underwriters

3,500

No Journal entry is shown for firm undertaking by the underwriters on the assumption that the amounts have been already paid by the underwrite at the opening day of the issue. Alternatively, the students may pass entries for firm undertaking on the ground that the allotment of shares will be made by the company at that time.

(2)


Journal Entries for Buy-back of shares of Gunshot Ltd.

6.


(i)


Dr. 3,20,000


3,00,000

20,000


Dr. 3,20,000


3,20,000


Bank A/c

To Non-trade Investments To Profit & Loss A/c (Being the entry for sale of Non-trade Investments) Shares Buy back A/c (16,000 x Rs. 20)

To Bank A/c

(Being purchase of 16,000 shares @ Rs.20 per share)


Buy-back Premium (16,000 x Rs.10)

To Shares Buy-back A/c (Being cancellation of shares bought back)

Dr.


1,60,000


(iv)


Dr.

Dr.


1,00,000

60,000


1,60,000


Securities Premium A/c General Reserve

To Buy-back Premium (Being adjustment of buy-back premium)


General Reserve

To Capital Redemption Reserve

(Being the entry for transfer of General Reserve to Capital Redemption Reserve to the extent of face value of equity shares bought back)

7. (a) Loss to be borne by Equity and Preference Shareholders

Dr. 1,60,000

(v)


1,60,000


Rs.

7.00.000

1.00.000 2,00,000 3,00,000

3.50.000 16,50,000

3.50.000 13,00,000

capital i.e.


Profit and loss account (debit balance)

Preliminary expenses Goodwill

Plant and machinery (Rs. 18,00,000 - Rs. 15,00,000)

Debtors (Rs. 7,50,000 - Rs. 4,00,000)

Amount to be written off Less: 50% of sundry creditors

Total loss to be borne by the equity and preference shareholders*

(b) Share of loss to preference shareholders and equity shareholders

Total loss of Rs. 13,00,000 being more than 50% of equity share

Rs.10,00,000.

Preference shareholders' share of loss = 20% of Rs. 10,00,000    = Rs. 2,00,000

Equity shareholders' share of loss (Rs. 13,00,000 - Rs. 2,00,000)    = Rs. 11,00,000

Total loss    Rs. 13,00,000

Two years' preference dividend (arrears) have been ignored in the computation of loss to be borne by equity and preference shareholders.

(c)    New structure of share capital after reorganisation

Equity shares:

20,000 equity shares of Rs. 45 each, fully paid up (Rs. 20,00,000 - Rs. 11,00,000)

Preference shares:

10,000, 9% preference shares of Rs. 80 each, fully paid up (Rs. 10,00,000 - Rs. 2,00,000)

(d)    Working capital of the reorganized company

Current Assets:

Stock

Debtors

Cash

Less: Current liabilities:

Creditors Bank overdraft **

Working capital


Rs.

9,00,000

8,00,000

17,00,000

Rs.

3.00.000

4.00.000

1.50.000

8.50.000


Rs.


3,50,000

75,000


4.25.000

4.25.000


(e)


Balance Sheet of Alteration Ltd. (and reduced) as on 31st March, 2009

Rs. Assets


Liabilities


Rs.


Share Capital Authorised Issued and Paid up:

20,000 equity shares of Rs. 45 each

Fixed Assets:

9,00,000 Plant and Machinery 15,00,000


10,000, 9% preference shares of 8,00,000 Current Assets: Rs. 80 each

Unsecured loan: Term loan with Bank

Stock

3.00.000

4.00.000


2,25,000 Debtors


Current ratio shall be 2 : 1, i.e. total current liabilities shall be 50% of Rs. 8,50,000 (i.e. Rs. 3,00,000 +

4,00,000 + 1,50,000) = Rs. 4,25,000. Therefore, Bank overdraft = Rs. 75,000 (Rs. 4,25,000 less creditors Rs. 3,50,000).

Current liabilities: Bank overdraft Creditors

23,50,000

Books of A Limited Realisation Account

16,06,000

16,000

4.00.000 1,60,000 1,60,000

7.36.000

4.00.000

4.00.000

1.60.000 1,60,000

34.000

34.000


Rs.

To

Building

3,40,000

By

Creditors

To

Machinery

6,40,000

By

B Ltd.

To

Stock

2,20,000

By

Equity Shareholders

(Loss)

To

Debtors

2,60,000

To

Goodwill

1,30,000

To

Bank (Exp.)

16,000

16,06,000

Bank

Account

To

Balance b/d

1,36,000

By

Realisation (Exp.)

To

B Ltd.

6,00,000

By

10% Debentures

By

Loan from A

By

Equity shareholders

7,36,000

10% Debentures Account

To

Bank

4,00,000

By

Balance b/d

4,00,000

Loan from A Account

1.60.000    By Balance b/d

To Bank


1.60.000

Misc. Expenses Account

34.000    By Equity shareholders

To Balance b/d


34.000

6,00,000

6,10,000

12,10,000

6,10,000

6,10,000

8,00,000

80,000


76.000

34.000 6,10,000 1,60,000 8,80,000


By

By


8,80,000


To    Realisation

To    Misc. Expenses

To    Equity shares in B Ltd.

To    Bank


To B Ltd.


To Realisation A/c


Equity Shares in B Ltd. Account

6.10.000    By Equity shareholders

6.10.000

Equity Shareholders Account


General Reserve Account

80.000    By Balance b/d

80.000

B Ltd. Account

12,10,000 By Bank


By Equity share in B Ltd.(4,880 shares at Rs.125 each)


Equity share capital General reserve


12,10,000


B Ltd.

Liabilities

Balance Sheet as on 1st April, 2009 (An extract)2

Rs. Assets 4,88,000 Goodwill


4880 Equity shares of Rs.100 each

(Shares have been issued for consideration other than cash)

Building


Securities Premium

Profit and Loss A/c ....

Less: unrealized profit 15,000

Creditors (3,20,000 - 40,000)

Bank Overdraft

2,16,000

3.06.000

5.76.000

1,22,000 Machine

2,80,000 Stock (1,98,000 -15,000) 1,83,000

6,00,000 Debtors

(2,60,000- 40,000) 2,20,000

Less: Provision for

1.    Valuation of Goodwill

Average profit Less: 8% of Rs.8,80,000 Super profit

Value of Goodwill = 54,000 x 4

2.    Net Assets for purchase consideration

Goodwill as valued in W.N.1

2,16,000

3.06.000

5.76.000

1.98.000

2.60.000

15.56.000

3,46,000

12.10.000 - 6,00,000) be allotted

Rs.


Building

Machinery

Stock

Debtors

Total Assets

Less: Creditors    3,20,000

Provision for bad debts    26,000

Net Assets

Out of this Rs.6,00,000 is to be paid in cash and remaining i.e., (12,10,000 Rs. 6,10,000 in shares of Rs.125/-. Thus, the number of shares to 6,10,000/125 = 4,880 shares.

3.    Unrealised Profit on Stock

The stock of A Ltd. includes goods worth Rs.1,00,000 which was sold by B Ltd. on profit. Unrealized profit on this stock will be

25,000

(-10,000)

15,000

Total

Rs.

1,500

1,555


40,000

x 1,00,000

1,60,000

As B Ltd. purchased assets of A Ltd. at a price 10% less than the book value, 10% need to be adjusted from the stock i.e., 10% of Rs.1,00,000.

Amount of unrealized profit

9. (a)

Statement of liabilities of B list contributories

Share-

No. of

Maximum

Division of Liability as on

holders

shares

liability

1.5.2008

1.10.2008 1.11.2008 1.2.2009

transferred

(upto Rs. 2

per share)

Rs.

Rs.

Rs. Rs. Rs.

P

1,500

3,000

1,500

- - -

Q

1,000

2,000

1,000

-

-

5

5

5

500

1,000

500

278

188

- 966

300

600

300

167

112

21 600

3,300

6,600

3,300

1,000

300

21 4,621

Working Note:

Date

Cumulative liability

Increase in liability

Ratio of no. of shares held by the members

1.5.2008

3,300

-

30 : 20 : 10 : 6

1.10.2008

4,300

1,000

20 : 10 : 6

1.11.2008

4,600

300

10 : 6

1.2.2009

6,000

1,400

Only S

Liability of S has been restricted to the maximum allowable limit of Rs. 600, therefore amount payable by S is restricted to Rs. 21 only, on 1.2.2009.

R

S


Notes:

1.    A will not be liable to pay to the outstanding creditors since he transferred his shares prior to one year preceding the date of winding up.

2.    P will not be responsible for further debts incurred after 1st May, 2008 (from the date when he ceases to be member). Similarly, Q and R will not be responsible for the debts incurred after the date of their transfer of shares.

(b)    Liquidators Final Statement of Account

Receipts

Cash

Realisation from:

Calls in arrears

Final call of Rs. 5 per

equity share of Rs. 50 each (Rs. 5 x 1,000)


Rs. Payments    Rs.

4,13,000 Return to contributors:

Preference dividend    33,000

10,000 Preference shareholders 3,00,000

Calls in advance    5,000

Equity shareholders of

5,000_Rs. 100 each _ (3,000 x Rs. 30)

90,000

4.28.000

4,28,000


Working Note:

Cash account balance Less: Payment for dividend


Rs.

4.13.000

Preference shareholders Calls in advance

Add: Calls in arrears

3.38.000

75.000

10.000

85.000

20.000

1.05.000


Add: Amount to be received from equity shareholders of Rs. 50 each (1,000 x 20)

Disposable amount

Number of equivalent equity shares:

3.000    shares of Rs. 100 each = 6,000 shares of Rs. 50 each

1.000    shares of Rs. 50 each = 1,000 shares of Rs. 50 each

= 7,000 shares of Rs. 50 each

, , ,,    Amount left for distribution

Final payment to equity shareholders =

Total number of equivalent equity shares

= Rs. 1,05,000 / 7,000 shares = Rs. 15 per share to equity shareholders of Rs. 50 each.

Therefore, for equity shareholders of Rs. 100 each | Rs. 15 x

50

= Rs. 30 per share

Calls in advance must be paid first, so as to pay the shareholders on prorata basis. Equity shareholders of Rs. 50 each have to pay Rs. 20 and receive Rs. 15 each. As a result, they are required to pay net Rs. 5 per share.

10.    FORM B- RA

Name of the Insurer:

Registration No. and Date of Registration with the IRDA:

Fire Insurance Revenue Account for the year ended 31st March, 2008

Particulars    Schedule Amount (Rs.)

(1)    Premium earned    1    11,50,000

(2)    Other income    -

(3)    Interest, dividend and rent    _-

Total (A)    11,50,000

(4)    Claims incurred    2 5,30,000

(5)    Commission    3 3,00,000

(6)    Operating expenses related to Insurance    4

Operating Profit (A)- (B)    1,20,000

Schedule 1 : Premium earned (net)    Rs.

Premium received    13,00,000

Less: Re-insurance premium    1,00,000

Net premium    12,00,000

Adjustment for change in reserve for unexpired risks (Refer W.N.)    50,000

11,50,000

Schedule 2 : Claims Incurred    Rs.

Claims paid including legal expenses (4,90,000 + 10,000)    5,00,000

Add : Claims outstanding at the end of the year    80,000

Less : Claims outstanding at the beginning of the year    (50,000)

Total claims incurred    5,30,000

Schedule 3 : Commission    Rs.

Commission paid    3,00,000

3.00.000

Schedule 4: Operating expenses    Rs.

Expenses of management    2,00,000

Working Note:

Change in the provision for unexpired risk    Rs. Unexpired risk reserve on 31st March, 2008 =50% of net premium

i.e. 50% of Rs.12,00,000 (See Schedule 1)    6,00,000

Less : Unexpired risk reserve as on 1st April 2007    5,50,000

Change in the provision for unexpired risk    50,000

Well-to-do Bank Ltd.

Profit and Loss Account for the year ended 31st March, 2008

Schedule

Income: Interest and Discount (8,860 - 30) Other income

No.

13

14

15

16


8,830

250

9,080

2,720

2,662

2,004

7,386

1,694


Expenditure: Interest expenses Operating expenses Provision and Contingencies

Net Profit/Loss for the year

Assets


% of provision

0.40

10

100

20

30

100

100


Provision (Rs. in W0s)

20.00

112.00

200.00

10.00

90.00

300.00

200.00 932.00

Discount

Amount

39,600

1,20,000


18,25,000

50,00,000


5.6.2009

12.6.2009


(30+ 31+5) = 66 (30+31+12) = 73


Standard Assets    5,000

Sub-standard Assets*    1,120

Doubtful Assets

100% unsecured    200

Secured:

Less than 1 year    50

More than 1 year but less than 3 years 300 More than 3 years    300

Loss Assets    200

Total Provision 12. Statement showing rebate on bills discounted

Value Due Date Days after 31.3.2009


Rate of discount

12%

12%


Value


Sub-standards assets are assumed to be fully secured.


25.6.2009    (30+31+25) = 86    14%

6.7.2009    (30+ 31 + 30+ 6) = 97    16% Rebate on bills discounted on 31.3.2009

93,021

1,72,633

4,25,254


In the books of X Bank Ltd.

Journal Entries

Dr. 2,21,600


2,21,600


Dr.


4,25,254


4,25,254


8,52,996


8,52,996


(i)    Rebate on bills discounted Account

To Discount on bills Account

[Being opening balance of rebate on bills discounted account transferred to discount on bills account]

(ii)    Discount on bills Account

To Rebate on bills discounted Account [Being provision made on 31st March, 2009]

(iii)    Discount on bills Account    Dr.

To Profit and loss Account

[Being transfer of discount on bills, of the year, to profit and loss account]

Credit to Profit and Loss A/c will be as follows:

10,56,650 + 2,21,600 - 4,25,254 = Rs.8,52,996


13.

(i) Calculation of Capital Base

Rs.

4.96.00.000

16,00,000

Fixed Assets    5,00,00,000

Less: Consumers' Contribution towards    4,00,000

Fixed Assets

Intangible Assets

Current Assets (Monthly Average)

Investment against Contingency Reserve

Less: Depreciation Reserve    60,00,000

Tariffs and Dividend Control Reserve    20,00,000 Capital Base

12% (i.e. Bank Rate 10%+2%) on Rs. 3,00,00,000 Capital Base

8% on Reserve Fund Investment (8% on Rs.1,20,00,000)

36.00.000

9.60.000

25.000

20.000

8,000

46.13.000

56.00.000

46.13.000

9.87.000

9.22.600

64,400

9.22.600

2,30,650

6,91,950

3.45.975

3.45.975 48,43,650


-1% on Loan from Electricity Board

-1% on Development Reserve 1

%onRs.16,00,000

2

Reasonable Return

(iii)    Disposal of Surplus

Clear Profit

Less: Reasonable Return Surplus

Less: 20% of Reasonable Return

Amount Refundable to Consumers credited to Consumers' Benefit Account

(iv)    Statement Showing Allocation of Surplus upto 20% of Reasonable Return

3 of Rs.9,22,600 i.e. Rs.3,07,533 limited to 5%

of Reasonable Return at the disposal of the company (i.e. 5% of Rs.46,13,000)

Balance

-1-of Balance credited to Tariffs and Dividend Control Reserve

Balance credited to Consumers' Benefit Account in addition to Rs.64,400

Amount at the Disposal of the Company (Rs.46,13,000+ 2,30,650)

Amount to be credited to Consumers' Benefit Account (Rs.64,400+Rs.3,45,975)

Amount to be transferred to Tariffs and Dividend Control Reserve

14. Calculation of correct Profit

1/5x15,000 =3,000 1/11x 0.15x14,000 =2,100    0.20x

1/6x6,000 =1,000 1/5x5,000 =1,000 Trading and Profit and Loss A/c For the year ended 31st March 2009


11,000 =1,000 12,000 =2,400


4.000 4,500

2.000


15.


Depart-

Depart

Depart-

ment X

ment Y

ment Z

Rs.

Rs.

Rs.

Profit after charging managers' commission 36,000

27,000

18,000

Add back : Managers' commission (1/9) 4,000

3,000

2,000

40,000

30,000

20,000

Less : Unrealised profit on stock

(Refer Working Note) 4,000

4,500

2,000

Profit before Manager's commission 36,000

25,500

18,000

Less : Commission for Department

Manager @10% 3,600

2,550

1,800

32,400

22,950

16,200

Working Note :

Stock lying with

Dept. X Dept. Y

Dept. Z

Total

Rs. Rs.

Rs.

Rs.

Unrealised Profit of Department X Department Y Department Z


Head

office

Branch

Head

office

Branch

Rs.

Rs.

Rs.

Rs.

To

Opening stock

2,25,000

-

By

Sales

27,81,000

9,50,000

To

Purchases

25,50,000

-

By

Goods sent to branch

9,54,000

-

To

Goods

received from

-

9,54,000

By

Closing stock (W.N.1 & 2)

7,00,000

99,000

To

head office Gross profit c/d

16,60,000

95,000

To

Office

90,000

8,500

expenses

To

Selling

72,000

6,300

expenses

To

Staff salaries

65,000

12,000

To

Branch Stock

Reserve

44,000

-

(W.N.3)

To

Net Profit

13,89,000

68,200

16,60,000

95,000

Working Notes:

(1)    Calculation of closing stock of head office:

b/d


16,60,000


95.000

Rs.

20.75.000 7,00,000

99.000

Rs.44,000

(Rs. 000) Cr. Rs.


Opening Stock of head office Goods purchased by head office

Less: Cost of goods sold [37,35,000* x 100/180]

(2)    Calculation of closing stock of branch:

Goods received from head office [At invoice value]

Less: Invoice value of goods sold [9,50,000 x 180/200]

(3)    Calculation of unrealized profit in branch stock:

Branch stock    Rs.99,000

Profit included    80% of cost

Hence, unrealized profit would be = Rs. 99,000 x 80/180 =

16. (a)    In the books of Indian Company

Washington Branch Trial Balnce (in Rupees) as on 30th September, 2008

Dr.    Cr. Conversion Dr.

US $ US $ rate Rs. Plant and Machinery 1,08,000    41 44,28,000

Depreciation on plant

and machinery

12,000

41

4,92,000

Furniture and fixtures

7,200

41

2,95,200

Depreciation on furniture

and fixtures

800

41

32,800

Stock, Oct. 1, 2007

56,000

39

21,84,000

Purchases

2,40,000

40

96,00,000

Sales

4,16,000

40

1,66,40,000

Goods from Indian

Co. (H.O.)

80,000

39,40,000

Wages

3,000

40

1,20,000

Outstanding wages

1,000

41

41,000

Carriage inward

1,000

40

40,000

Salaries

6,000

40

2,40,000

Rent, rates and taxes

2,000

40

80,000

Insurance

1,000

40

40,000

Trade expenses

1,000

40

40,000

Head Office A/c

1,14,000

43,00,000

Trade debtors

24,000

41

9,84,000

Trade creditors

17,000

41

6,97,000

Cash at bank

5,000

41

2,05,000

Cash in hand

1,000

41

41,000

Exchange gain

10,84,000

(balancing figure)

2,27,62,000

2,27,62,000

Washington Branch Trading and Profit and Loss Account for the year ended 30th September, 2008

(b)


Dr.

Rs.

21.84.000 96,00,000

39.40.000 1,20,000


To Opening stock To Purchases To Goods from Head Office To Wages

By Sales By Closing stock (52,000 US $ x 41)

To Carriage inward

40,000

To Gross profit c/d

28,88,000

1,87,72,000

To Salaries

2,40,000

To Rent, rates and taxes

80,000

To Insurance

40,000

To Trade expenses

40,000

To Depreciation on plant

and machinery

4,92,000

To Depreciation on furniture

and fixtures

32,800

To Net Profit c/d

19,63,200

By Gross profit b/d

28,88,000

Balance Sheet of Washington Branch as on 30th September, 2008

Liabilities Rs.

Rs.

Assets

Rs.

Rs.

Head Office A/c 43,00,000

Plant and machinery

49,20,000

Add : Net Drofit 19,63,200

62,63,200

Less : Depreciation

4,92,000

44,28,000

Foreign currency translation

Furniture and fixtures

3,28,000

reserve

10,84,000

Less : Depreciation

32,800

2,95,200

Trade creditors

6,97,000

Closing stock

21,32,000

Outstanding wages

41,000

Trade debtors

9,84,000

Cash in hand

41,000

Cash at bank

2,05,000

80.85.200

80,85,200

Note

The above solution has been given assuming that the Washington branch is a non-integral foreign operation of the Indian Company.

28,88,000


(1)

(2)


Depreciation has been calculated at the given depreciation rate of 10% on WDV basis.


17. (a) Purpose of the Framework: The framework sets out the concepts underlying the preparation and presentation of general-purpose financial statements prepared by enterprises for external users. The main purpose of the framework is:

(a)    To assist enterprises in preparation of their financial statements in compliance with the accounting standards and in dealing with the topics not yet covered by any accounting standard.

(b)    To assist ASB in its task of development and review of accounting standards.

(c)    To assist ASB in promoting harmonisation of regulations, accounting standards

and procedures relating to the preparation and presentation of financial statements by providing a basis for reducing the number of alternative accounting treatments permitted by accounting standards.

(d)    To assist auditors in forming an opinion as to whether financial statements conform to the accounting standards.

(e)    To assist the users in interpretation of financial statements.

Status and Scope of the Framework: The framework applies to general-purpose financial statements usually prepared annually for external users, by all commercial, industrial and business enterprises, whether in public or private sector. The special purpose financial reports, for example prospectuses and computations prepared for tax purposes are outside the scope of the framework. Nevertheless, the framework may be applied in preparation of such reports, to the extent not inconsistent with their requirements.

Nothing in the framework overrides any specific Accounting Standard. In case of conflict between an accounting standard and the framework, the requirements of the Accounting Standard will prevail over those of the framework.

(b) The qualitative characteristics are attributes that improve the usefulness of information provided in financial statements. The framework suggests that the financial statements should observe and maintain the following four qualitative characteristics as far as possible within limits of reasonable cost/ benefit.

1.    Understandability: The financial statements should present information in a manner as to be readily understandable by the users with reasonable knowledge of business and economic activities. It is not right to think that more one discloses better it is. A mass of irrelevant information creates confusion and can be even more harmful than non-disclosure. No relevant information can be however withheld on the grounds of complexity.

2.    Relevance: The financial statements should contain relevant information only. Information, which is likely to influence the economic decisions by the users, is said to be relevant. Such information may help the users to evaluate past, present or future events or may help in confirming or correcting past evaluations. The relevance of a piece of information should be judged by its materiality. A piece of information is said to be material if its omission or misstatement can influence economic decisions of a user.

3.    Reliability: To be useful, the information must be reliable; that is to say, they must be free from material error and bias. The information provided are not likely to be reliable unless:

(a)    Transactions and events reported are faithfully represented.

(b)    Transactions and events are reported in terms of their substance and economic reality not merely on the basis of their legal form. This principle is called the principle of 'substance over form'.

(c)    The reporting of transactions and events are neutral, i.e. free from bias.

(d)    Prudence is exercised in reporting uncertain outcome of transactions or events.

4.    Comparability: Comparison of financial statements is one of the most frequently used and most effective tools of financial analysis. The financial statements should permit both inter-firm and intra-firm comparison. One essential requirement of comparability is disclosure of financial effect of change in accounting policies.

5.    True and Fair View: Financial statements are required to show a true and fair view of the performance, financial position and cash flows of an enterprise. The conceptual framework does not deal directly with this concept of true and fair view, yet the application of the principal qualitative characteristics and of appropriate accounting standards normally results in financial statements portraying true and fair view of information about an enterprise.

18. (a)

(Rs. in lakhs)

Doubtful Assets (more than 3 years)    1,000

Less: Value of security (excluding DICGC cover)    400

600

Less: DICGC cover    100

Unsecured portion    500 Provision:

for unsecured portion @100%    500 lakhs

for secured portion @ 100% w.e.f 31.3.2007    400 lakhs

Total provision to be made    900 lakhs

(b)    If some partner is having debit balance in his capital account and is not insolvent, then he cannot be called upon to bear the loss on account of the insolvency of the other partner.

Hence, Y need not bear the loss due to insolvency of partner X.

(c)    Nagpur branch must include the inventory in its books as goods in transit.

The following journal entry must be made by the branch:

Goods in transit A/c Dr. 50,000

To Head office A/c    50,000

[Being Goods sent by Head office is still in transit on the closing date].

(d)    Yes, one of the characteristics of financial statements is neutrality. To be reliable, the information contained in financial statement must be neutral, that is free from bias. Financial Statements are not neutral if by the selection or presentation of information, they influence the making of a decision or judgement in order to achieve a pre-determined result or outcome. Financial statements are said to depict the true and fair view of the business of the organization by virtue of neutrality.

(e)    Rs.

Premium received in respect of new policies    5,90,000

Add: Renewal premium    1,20,000

7,10,000

Add: Re-insurance premium accepted    90,000

8,00,000

Less: Re-insurance ceded    70,000

Premium amount to be credited to Revenue A/c    7,30,000

(f)    Loan outstanding    Rs.50,00,000 Guaranteed by DICGC - Risk weight 50% Value of risk adjusted asset Rs.50,00,000 x 50% = Rs.25,00,000

(g)    Statement showing the calculation of fixed assets at the end of the second year:

Rs.

Original cost of the fixed assets    50,00,000

Less: State Government grant received    (10,00,000)

40.00.000

Less: Amount to be written off in the first year

40,00,000 - 5,00,000    (7,00,000)

5 years

33.00.000

Add: Refund of State Government grant    10,00,000

Value of fixed assets, at the end of the second year, after refund of grant but before depreciation    43,00,000

19. (a) To the extent that funds are borrowed specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalisation on that asset should be determined as the actual borrowing costs incurred on that borrowing during the period less any income on the temporary investment of those borrowings.

To the extent that funds are borrowed generally and used for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalisation

should be determined by applying a capitalisation rate to the expenditure on that asset. The capitalization rate should be the weighted average of the borrowing costs applicable to the borrowings of the enterprise that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of borrowing costs capitalized during a period should not exceed the amount of borrowing costs incurred during that period.

(b)    According to AS 4, paras 13,14 and 15

Assets and liabilities should be adjusted for events occurring after the balance sheet date that provide additional evidence to assist the estimation of amounts relating to conditions existing at the balance sheet date or that indicate that the fundamental accounting assumption of going concern (i.e., the continuance of existence or substratum of the enterprise) is not appropriate.

Dividends stated to be in respect of the period covered by the financial statements, which are proposed or declared by the enterprise after the balance sheet date but before approval of the financial statements, should be adjusted.

Disclosure should be made in the report of the approving authority of those events occurring after the balance sheet date that represent material changes and commitments affecting the financial position of the enterprise.

(c)    (i) The nature and amount of prior period items should be separately disclosed in

the statement of profit and loss in a manner that their impact on the current profit or loss can be perceived.

(ii) The effect of a change in an accounting estimate should be included in the determination of net profit or loss in:

(a)    the period of the change, if the change affects the period only; or

(b)    the period of the change and future periods, if the change affects both.

The effect of a change in an accounting estimate should be classified using the same classification in the statement of profit and loss as was used previously for the estimate.

The nature and amount of a change in an accounting estimate which has a material effect in the current period, or which is expected to have a material effect in subsequent periods, should be disclosed. If it is impracticable to quantify the amount, this fact should be disclosed.

(d)    Para 87, 88 and 89 of AS 26 states that an intangible asset should be derecognised (eliminated from the balance sheet) on disposal or when no future economic benefits are expected from its use and subsequent disposal.

Gains or losses arising from the retirement or disposal of an intangible asset should be determined as the difference between the net disposal proceeds and the carrying amount of the asset and should be recognised as income or expense in the statement of profit and loss.

An intangible asset that is retired from active use and held for disposal is carried at its carrying amount at the date when the asset is retired from active use. At least at each financial year end, an enterprise tests the asset for impairment under Accounting Standard on Impairment of Assets, and recognises any impairment loss accordingly.

(e)    As per para 50 and 52 of AS 19, if a sale and leaseback transaction results in an operating lease, and it is clear that the transaction is established at fair value, any profit or loss should be recognised immediately. If the sale price is below fair value, any profit or loss should be recognised immediately except that, if the loss is compensated by future lease payments at below market price, it should be deferred and amortised in proportion to the lease payments over the period for which the asset is expected to be used. If the sale price is above fair value, the excess over fair value should be deferred and amortised over the period for which the asset is expected to be used.

For operating leases, if the fair value at the time of a sale and leaseback transaction is less than the carrying amount of the asset, a loss equal to the amount of the difference between the carrying amount and fair value should be recognised immediately.

(f)    According to para 44 of AS 20, If the number of equity or potential equity shares outstanding increases as a result of a bonus issue or share split or decreases as a result of a reverse share split (consolidation of shares), the calculation of basic and diluted earnings per share should be adjusted for all the periods presented. If these changes occur after the balance sheet date but before the date on which the financial statements are approved by the board of directors, the per share calculations for those financial statements and any prior period financial statements presented should be based on the new number of shares. When per share calculations reflect such changes in the number of shares, that fact should be disclosed.

20. (a) Computation of Unearned Finance Income

(i) Gross investment = Minimum lease payments + Unguaranteed residual value

= (Total lease rent + Guaranteed residual value) + Unguaranteed residual value

= [(Rs. 5,00,000 x 5 years) + Rs. 1,00,000] + Rs. 1,00,000

Table showing present value of (i) Minimum lease payments (MLP) and Unguaranteed residual value (URV).

(1)

(2)


Year

MLP inclusive of URV Internal rate of

Present

return (Discount

Value

factor 15%)

Rs.

Rs.

1

5,00,000

.8696

4,34,800

2

5,00,000

.7561

3,78,050

3

5,00,000

.6575

3,28,750

4

5,00,000

.5718

2,85,900

5

5,00,000

.4972

2,48,600

1,00,000

.4972

49,720

(guaranteed residual value)

17,25,820

1,00,000

.4972

(unguaranteed residual value) (1) + (2)

49,720

17,75,540

Unearned Finance Income = Gross investment - PV of MLP

= Rs. 27,00,000- Rs. 17,75,540 = Rs. 9,24,460 Journal Entries in the books of B Ltd.

Rs.

Rs.

17,25,820*


At the inception of lease

Machinery account    Dr. 7,25,820*

To A Ltd.'s account (Being lease of machinery recorded at present value of MLP)

As per para 11 of AS 19, the lessee should recognise the lease as an asset and a liability at an amount equal to the fair value of the leased asset at the inception of lease. However, if the fair value of the leased asset exceeds the present value of minimum lease payments from the standpoint of lessee, the amount recorded should be the present value of these minimum lease payments. Therefore, in this case, as the fair value of Rs. 20,00,000 is more than the present value amounting Rs. 17,25,820, the machinery has been recorded at Rs. 17,25,820 in the books of B Ltd. (the lessee) at the inception of the lease. According to para 13 of the standard, at the inception of the lease, the asset and liability for the future lease payments are recognised in the balance sheet at the same amounts.

*


At the end of the first year of lease

Finance charges account (Refer W. N.) Dr. 2,58,873

(Being the finance charges for first year due)

A Ltd.'s account

To Bank account (Being the lease rent paid to the lessor which includes outstanding liability of Rs. 2,41,127 and finance charge of Rs. 2,58,873)

Dr. 5,00,000

5,00,000

Depreciation account

Dr. 1,72,582

To Machinery account (Being the depreciation provided @ 10% p.a. on straight line method)

1,72,582

Profit and loss account

Dr. 4,31,455

To Depreciation account

1,72,582

To Finance charges account (Being the depreciation and finance charges transferred to profit and loss account)

2,58,873

Working Note:

Table showing apportionment of lease payments by B Ltd. between the finance charges and the reduction of outstanding liability.

Year

Outstanding

Lease rent

Finance

Reduction in

Outstanding

liability

charge

outstanding

liability (closing

(opening

liability

balance)

balance)

Rs.

Rs.

Rs.

Rs.

Rs.

1

17,25,820

5,00,000

2,58,873

2,41,127

14,84,693

2

14,84,693

5,00,000

2,22,704

2,77,296

12,07,397

3

12,07,397

5,00,000

1,81,110

3,18,890

8,88,507

4

8,88,507

5,00,000

1,33,276

3,66,724

5,21,783

5

5,21,783

5,00,000

78,267

5,21,783

1,00,0503

8,74,230

17,25,820

(b) As per para 39 of AS 20, Potential Equity Shares should be treated as dilutive when, and only when, their conversion to equity shares would decrease net profit per share from continuing ordinary operations.'

As income from continuing operations is the control figure as per para 40, Rs.

2,40,000 should be considered and not Rs. (1,20,000) for deciding whether the potential equity shares are dilutive or anti-dilutive. Accordingly, 200 potential equity shares would be dilutive potential equity shares since their inclusion decrease the net profit per share from continuing operations from Rs. 240 (i.e. Rs.2,40,000/ 1,000 shares) to Rs. 200 (i.e. Rs.2,40,000/1,200 shares). In view of the above, the basic loss per share would be Rs. 120 and diluted loss per share would be Rs. 100.

21.    (a) As per AS 11 (revised 2003), The Effects of Changes in Foreign Exchange Rates',

monetary items denominated in a foreign currency should be reported using the closing rate at each balance sheet date. The effect of exchange difference should be taken into profit and loss account. Sundry creditors is a monetary item, hence should be valued at the closing rate i.e, Rs.48 at 31st March, 2007 irrespective of the payment for the same subsequently at lower rate in the next financial year. The difference of Rs.5 (48-43) per US dollar should be shown as an exchange loss in the profit and loss account for the year ended 31st March, 2007 and is not to be adjusted against the cost of raw- materials. In the subsequent year, the company would record an exchange gain of Re.1 per US dollar, i.e., the difference between Rs.48 and Rs.47 per Us dollar. Hence, the accounting treatment adopted by the company is incorrect.

(b) It is given that revision of wages took place on 1st September, 2007 with retrospective effect from 30.9.2006. Therefore wages payable for the half year from 1.10.2006 to 31.3.2007 cannot be taken as an error or omission in the preparation of financial statements and hence this expenditure cannot be taken as a prior period item.

Additional wages liability of Rs. 7,50,000 (for 1/ years @ Rs. 5,00,000 per annum) should be included in current year's wages.

It may be mentioned that additional wages is an expense arising from the ordinary activities of the company. Although abnormal in amount, such an expense does not qualify as an extraordinary item. However, as per para 12 of AS 5 (Revised), when items of income and expense within profit or loss from ordinary activities are of such size, nature or incidence that their disclosure is relevant to explain the performance of the enterprise for the period, the nature and amount of such items should be disclosed separately.

22.    (a) According to para 8 of AS 4 (Revised 1995), the unexpected increase in sale price

of petrol by the government after the balance sheet date cannot be regarded as an event occurring after the Balance Sheet date, which requires an adjustment at the Balance Sheet date, since it does not represent a condition present at the balance sheet date. The revenue should be recognized only in the subsequent year with proper disclosures. The retrospective increase in the petrol price should not be considered as a prior period item, as per AS 5, because there was no error in the preparation of previous period's financial statements.

(b) According to AS 26, the enterprise should amortise the right to generate power over sixty years, unless there is evidence that its useful life is shorter. But the enterprise should subject this right to impairment testing at each year end during its useful life since useful life is considered to be more than 10 years.

23.    In respect of depreciable assets, AS 12 does not permit the crediting of the grant or any part thereof to capital reserve. The company has only two options - reduce the grant from the cost of fixed assets or treat it as deferred income. It appears that company follows the first option. Out of the Rs. 8,00,000 that has been received, Rs. 4,00,000 is the balance in Machinery account and so Rs. 4,00,000 should be credited to the Machinery account. The balance Rs. 4,00,000 may be credited to profit & loss account as already the cost of the assets to the tune of Rs. 6,00,000 has been debited to profit and loss account in the earlier years and Rs. 4,00,000 transferred to profit & loss account would be partial recovery of that cost. There is no need to provide depreciation for 200708 or 2008-09 as the depreciable amount is now Nil.

24.    According to AS 29 Provisions, Contingent Liabilities and Contingent Assets', contingent liability should be disclosed in the financial statements if following conditions are satisfied:

(i)    There is a present obligation arising out of past events but not recognized as provision.

(ii)    It is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation.

(iii)    The possibility of an outflow of resources embodying economic benefits is also remote.

(iv)    The amount of the obligation cannot be measured with sufficient reliability to be recognized as provision.

In this case, the probability of winning of first five cases is 100% and hence, question of providing for contingent loss does not arise. The probability of winning of next ten cases is 60% and for remaining five cases is 50%. As per AS 29, we make a provision if the loss is probable. As the loss does not appear to be probable and the possibility of an outflow of resources embodying economic benefits is not remote rather there is reasonable possibility of loss, therefore disclosure by way of note should be made. For the purpose of the disclosure of contingent liability by way of note, amount may be calculated as under:

Expected loss in next ten cases = 30% of Rs. 1,20,000 + 10% of Rs. 2,00,000

= Rs. 36,000 + Rs. 20,000 = Rs. 56,000

To disclose contingent liability on the basis of maximum loss will be highly unrealistic. Therefore, the better approach will be to disclose the overall expected loss of Rs. 9,20,000 (Rs. 56,000 x 10 + Rs. 72,000 x 5) as contingent liability.

25. (i) Computation of average accumulated expenses    Rs.

Rs. 2,00,000 x 12 / 12    =    2,00,000

Rs. 2,50,000 x 9 / 12    =    1,87,500

Rs. 4,50,000 x 6 / 12    =    2,25,000

Rs. 1,20,000 x 1 / 12    =    10,000

6,22,500

(ii) Calculation of average interest rate other than for specific borrowings

Amount of loan (in Rs.) Rate of    Ampount of interest (in Rs.)

interest

5.00.000    11%    = 55,000

9.00.000    13%    = 1,17,000

14,00,000    1,72,000

Weighted average rate of interest    =    12.285% (approx)

x100]

14,00,000 )

(iii)    Interest on average accumulated expenses

Rs.

Specific borrowings (Rs. 1,00,000 X 10%)    =    10,000

Non-specific borrowings (Rs. 5,22,500* X 12.285%) =    64,189

Amount of interest to be capitalized    =    74,189

(iv)    Total expenses to be capitalized for building

Rs.

Cost of building Rs.(2,00,000 + 2,50,000 + 4,50,000 + 1,20,000)    10,20,000

Add: Amount of interest to be capitalised    74,189

10,94,189

Particulars

Building account    Dr

To Bank account

(Being amount of cost of building and borrowing cost thereon capitalized)

Dr. (Rs.) Cr. (Rs.) 10,94,189

In the above situation, shares received from X Ltd. Company have been distributed between two partners A and B in the ratio of their final claims. Alternatively, shares received from X Ltd. can be distributed among the partners in their profit sharing ratio i.e. Rs. 2,79,000 x Vi =Rs. 1,39,500 each. In that case, firm will pay cash amounting Rs. 27,965 to A and will receive cash Rs.22,035 from B.

2

In the absence of the particulars of assets and liabilities (other than those of A Ltd.), the complete Balance Sheet of B Ltd. after takeover cannot be prepared.

3

The difference between this figure and guaranteed residual value (Rs. 1,00,000) is due to approximation in computing the interest rate implicit in the lease.







Attachment:

( 0 Votes )

Add comment


Security code
Refresh

Earning:   Approval pending.
You are here: PAPER Institute of Chartered Financial Analysts of India (ICFAI) University 2009 C.A Chartered Accountant Integrated Professional Competence (IPCC) - Advanced Accounting Revision Test s (ember ) - Question